(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Former name or former address, if changed since last report) |
Name of Each Exchange | ||||||||
Title of Each Class | Trading Symbol | on Which Registered | ||||||
Item 2.02 | Results of Operations and Financial Condition | ||||
Item 7.01 | Regulation FD Disclosure | ||||
The following information is furnished pursuant to both Item 2.02 and Item 7.01. | |||||
The Registrant hereby furnishes the information set forth in its News Release, dated February 1, 2022, announcing fourth quarter 2021 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 4Q21 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing. |
Exhibit No. | Description | ||||
Exxon Mobil Corporation News Release, dated February 1, 2022, announcing fourth quarter 2021 results. | |||||
4Q21 Investor Relations Data Summary. | |||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL). | ||||
EXXON MOBIL CORPORATION | ||||||||
Date: February 1, 2022 | By: | /s/ LEN M. FOX | ||||||
Len M. Fox | ||||||||
Vice President and Controller | ||||||||
(Principal Accounting Officer) |
EXHIBIT 99.1 | ||||||||||||||||||||
News Release | ||||||||||||||||||||
Exxon Mobil Corporation | ||||||||||||||||||||
5959 Las Colinas Boulevard | ||||||||||||||||||||
Irving, TX 75039 | ||||||||||||||||||||
972 940 6007 Telephone | ||||||||||||||||||||
972 940 6143 Facsimile | ||||||||||||||||||||
FOR IMMEDIATE RELEASE | ||||||||||||||||||||
TUESDAY, FEBRUARY 1, 2022 |
Third | ||||||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | ||||||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||||||||||||||||||
Results Summary | ||||||||||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 8,870 | (20,070) | 6,750 | 23,040 | (22,440) | |||||||||||||||||||||
Earnings/(Loss) Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | 2.08 | (4.70) | 1.57 | 5.39 | (5.25) | |||||||||||||||||||||
Identified Items Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | 0.03 | (4.73) | (0.01) | 0.01 | (4.92) | |||||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | ||||||||||||||||||||||||||
Per Common Share Assuming Dilution | 2.05 | 0.03 | 1.58 | 5.38 | (0.33) | |||||||||||||||||||||
Capital and Exploration Expenditures | 5,808 | 4,771 | 3,851 | 16,595 | 21,374 |
Earnings and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 4Q | 4Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 1,768 | (16,803) | +18,571 | Higher prices; identified items (+16,514; impairments) | ||||||||||||||||||||||
Non-U.S. | 4,317 | (1,729) | +6,046 | Higher prices; identified items (+2,220; impairments +1,714, asset sale +459, tax items +297, contractual provisions -250) | ||||||||||||||||||||||
Total | 6,085 | (18,532) | +24,617 | Price +5,880, volume/mix -170, expenses -140, other +320, identified items +18,730 | ||||||||||||||||||||||
Production (koebd) | 3,816 | 3,689 | +127 | Liquids +60 kbd: lower government mandates and net growth, partly offset by lower entitlements and divestments Gas +399 mcfd: less downtime and higher entitlements, partly offset by divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 913 | (514) | +1,427 | Higher margins driven by stronger industry refining conditions, favorable LIFO inventory impact, and reduced expenses, partly offset by lower volumes | ||||||||||||||||||||||
Non-U.S. | 554 | (697) | +1,251 | Higher margins reflecting stronger industry refining conditions, higher volumes, and reduced expenses, partly offset by unfavorable LIFO inventory impact; identified items (+520; impairments +258, tax items +262) | ||||||||||||||||||||||
Total | 1,467 | (1,211) | +2,678 | Margin +2,060, volume +60, expenses +150, other -110, identified items +520 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,391 | 4,833 | +558 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,322 | 461 | +861 | Higher margins partly offset by increased expenses on higher turnaround, maintenance and project activity; identified items (+494; asset sale) | ||||||||||||||||||||||
Non-U.S. | 599 | 230 | +369 | Higher margins, favorable LIFO inventory impact, and lower expenses; identified items (+158; mainly asset sale) | ||||||||||||||||||||||
Total | 1,921 | 691 | +1,230 | Margin +580, expenses -90, volume -10, other +100, identified items +650 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,701 | 6,643 | +58 | |||||||||||||||||||||||
Corporate and financing | (603) | (1,018) | +415 | Identified items +345 (mainly prior year severance) |
Earnings and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 4Q | 3Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2021 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 1,768 | 869 | +899 | Higher prices and favorable unsettled derivative impacts; identified items (-263; impairments) | ||||||||||||||||||||||
Non-U.S. | 4,317 | 3,082 | +1,235 | Higher prices, favorable unsettled derivative impacts, higher gas demand, and favorable one-time asset management items, partly offset by seasonally higher expenses; identified items (-280; impairments -489, asset sale +459, contractual provisions -250) | ||||||||||||||||||||||
Total | 6,085 | 3,951 | +2,134 | Price +2,230, volume +290, expenses -320, other +470, identified items -540 | ||||||||||||||||||||||
Production (koebd) | 3,816 | 3,665 | +151 | Liquids +72 kbd: primarily lower government mandates Gas +474 mcfd: seasonally higher demand and entitlement impacts | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 913 | 663 | +250 | Higher marketing-driven margins, higher volumes, and favorable one-time items, partly offset by seasonally higher expenses | ||||||||||||||||||||||
Non-U.S. | 554 | 592 | -38 | Favorable unsettled derivative impacts more than offset by unfavorable one-time items and seasonally higher expenses | ||||||||||||||||||||||
Total | 1,467 | 1,255 | +212 | Margin +490, volume +80, expenses -250, other -110 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,391 | 5,327 | +64 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,322 | 1,183 | +139 | Lower margins and higher maintenance, turnaround and project expenses; identified items (+494; asset sale) | ||||||||||||||||||||||
Non-U.S. | 599 | 957 | -358 | Lower margins, seasonally higher expenses, and unfavorable foreign exchange; identified items (+136; asset sale) | ||||||||||||||||||||||
Total | 1,921 | 2,140 | -219 | Margin -680, expenses -110, volume -30, other -30, identified items +630 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,701 | 6,672 | +29 | |||||||||||||||||||||||
Corporate and financing | (603) | (596) | -7 |
Earnings and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | Full Year | Full Year | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 3,663 | (19,385) | +23,048 | Higher prices, reduced expenses, and increased liquids volumes; identified items (+16,829; impairments) | ||||||||||||||||||||||
Non-U.S. | 12,112 | (645) | +12,757 | Higher prices and favorable one-time tax items, partly offset by lower liquids volumes driven by entitlement effects; identified items (+2,322; impairments +1,755, asset sale +459, tax +297, inventory valuation +61, contractual provisions -250) | ||||||||||||||||||||||
Total | 15,775 | (20,030) | +35,805 | Price +15,930, volume -340, expenses +390, other +680, identified items +19,150 | ||||||||||||||||||||||
Production (koebd) | 3,712 | 3,761 | -49 | Liquids -60 kbd: higher demand reflecting the absence of economic curtailments, and growth, more than offset by lower entitlements, decline and divestments Gas +66 mcfd: higher demand, partly offset by divestments and Groningen production limit | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 1,314 | (852) | +2,166 | Higher margins driven by improved industry refining conditions and reduced expenses | ||||||||||||||||||||||
Non-U.S. | 791 | (225) | +1,016 | Reduced expenses and higher volumes, partly offset by unfavorable foreign exchange and LIFO impacts; identified items (+855; impairments +593, tax items +262) | ||||||||||||||||||||||
Total | 2,105 | (1,077) | +3,182 | Margin +1,920, volume +100, expenses +560, other -260, identified items +860 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,162 | 4,895 | +267 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 4,502 | 1,277 | +3,225 | Higher margins and increased volumes; identified items (+584; mainly asset sale) | ||||||||||||||||||||||
Non-U.S. | 3,294 | 686 | +2,608 | Higher margins, favorable foreign exchange, and reduced expenses; identified items (+160; mainly asset sale) | ||||||||||||||||||||||
Total | 7,796 | 1,963 | +5,833 | Margin +4,480, volume +250, expenses +80, other +280, identified items +740 | ||||||||||||||||||||||
Prime Product Sales (kt) | 26,332 | 25,449 | +883 | |||||||||||||||||||||||
Corporate and financing | (2,636) | (3,296) | +660 | Identified items +297 (mainly prior year severance), lower financing costs +191 |
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||||||||
Millions of Dollars | 4Q | Full Year | |||||||||||||||||||||
2021 | 2021 | Notes | |||||||||||||||||||||
Net income (loss) including noncontrolling interests | 9,079 | 23,598 | Including noncontrolling interests of $209 million in the quarter and $558 million for the full year | ||||||||||||||||||||
Depreciation | 5,661 | 20,607 | |||||||||||||||||||||
Changes in operational working capital | 1,930 | 4,162 | |||||||||||||||||||||
Other | 454 | (238) | |||||||||||||||||||||
Cash Flow from Operating | 17,124 | 48,129 | |||||||||||||||||||||
Activities (U.S. GAAP) | |||||||||||||||||||||||
Asset sales | 2,601 | 3,176 | |||||||||||||||||||||
Cash Flow from Operations | 19,725 | 51,305 | |||||||||||||||||||||
and Asset Sales | |||||||||||||||||||||||
Changes in operational working capital | (1,930) | (4,162) | |||||||||||||||||||||
Cash Flow from Operations | 17,795 | 47,143 | |||||||||||||||||||||
and Asset Sales excluding Working Capital |
Millions of Dollars | 2021 | 2020 | 2019 | ||||||||||||||||||||
Subset of total Costs and other deductions | |||||||||||||||||||||||
Production and manufacturing expenses | 36,035 | 30,431 | 36,826 | ||||||||||||||||||||
Selling, general and administrative expenses | 9,574 | 10,168 | 11,398 | ||||||||||||||||||||
Exploration expenses, including dry holes | 1,054 | 1,285 | 1,269 | ||||||||||||||||||||
Total | 46,663 | 41,884 | 49,493 |
Third | |||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings (Loss) / Earnings (Loss) Per Share | |||||||||||||||||||||||
Total revenues and other income | 84,965 | 46,540 | 73,786 | 285,640 | 181,502 | ||||||||||||||||||
Total costs and other deductions | 73,236 | 73,153 | 64,180 | 254,406 | 210,385 | ||||||||||||||||||
Income (loss) before income taxes | 11,729 | (26,613) | 9,606 | 31,234 | (28,883) | ||||||||||||||||||
Income taxes | 2,650 | (6,010) | 2,664 | 7,636 | (5,632) | ||||||||||||||||||
Net income (loss) including noncontrolling interests | 9,079 | (20,603) | 6,942 | 23,598 | (23,251) | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interests | 209 | (533) | 192 | 558 | (811) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 8,870 | (20,070) | 6,750 | 23,040 | (22,440) | ||||||||||||||||||
Earnings (loss) per common share (dollars) | 2.08 | (4.70) | 1.57 | 5.39 | (5.25) | ||||||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
- assuming dilution (dollars) | 2.08 | (4.70) | 1.57 | 5.39 | (5.25) | ||||||||||||||||||
Exploration expenses, including dry holes | 524 | 595 | 190 | 1,054 | 1,285 | ||||||||||||||||||
Other Financial Data | |||||||||||||||||||||||
Dividends on common stock | |||||||||||||||||||||||
Total | 3,763 | 3,715 | 3,720 | 14,924 | 14,865 | ||||||||||||||||||
Per common share (dollars) | 0.88 | 0.87 | 0.87 | 3.49 | 3.48 | ||||||||||||||||||
Millions of common shares outstanding | |||||||||||||||||||||||
At period end | 4,239 | 4,233 | |||||||||||||||||||||
Average - assuming dilution | 4,275 | 4,272 | 4,276 | 4,275 | 4,271 | ||||||||||||||||||
ExxonMobil share of equity at period end | 168,577 | 157,150 | |||||||||||||||||||||
ExxonMobil share of capital employed at period end | 218,642 | 227,137 | |||||||||||||||||||||
Income taxes | 2,650 | (6,010) | 2,664 | 7,636 | (5,632) | ||||||||||||||||||
Total other taxes and duties | 8,659 | 7,344 | 8,572 | 32,955 | 28,425 | ||||||||||||||||||
Total taxes | 11,309 | 1,334 | 11,236 | 40,591 | 22,793 | ||||||||||||||||||
Sales-based taxes | 5,987 | 4,364 | 5,775 | 21,872 | 16,281 | ||||||||||||||||||
Total taxes including sales-based taxes | 17,296 | 5,698 | 17,011 | 62,463 | 39,074 | ||||||||||||||||||
ExxonMobil share of income taxes of | |||||||||||||||||||||||
equity companies | 918 | 285 | 713 | 2,756 | 861 |
Third | |||||||||||||||||||||||
$ Millions | Fourth Quarter | Quarter | Twelve Months | ||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 8,870 | (20,070) | 6,750 | 23,040 | (22,440) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Impairments | (752) | (19,273) | — | (752) | (20,060) | ||||||||||||||||||
Tax items | — | (581) | — | — | (581) | ||||||||||||||||||
Asset sales | 1,081 | — | — | 1,081 | — | ||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | — | — | — | (61) | ||||||||||||||||||
Contractual provisions | (250) | — | — | (250) | — | ||||||||||||||||||
Other items (severance - global workforce review) | (4) | (326) | (5) | (52) | (326) | ||||||||||||||||||
Corporate total | 75 | (20,180) | (5) | 27 | (21,028) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | 8,795 | 110 | 6,755 | 23,013 | (1,412) | ||||||||||||||||||
$ Per Common Share1 | |||||||||||||||||||||||
Earnings/(Loss) Per Common Share | |||||||||||||||||||||||
Assuming Dilution (U.S. GAAP) | 2.08 | (4.70) | 1.57 | 5.39 | (5.25) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Per Common Share Assuming Dilution | |||||||||||||||||||||||
Impairments | (0.17) | (4.51) | — | (0.17) | (4.69) | ||||||||||||||||||
Tax items | — | (0.14) | — | — | (0.13) | ||||||||||||||||||
Asset sales | 0.26 | — | — | 0.26 | — | ||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | — | — | — | (0.02) | ||||||||||||||||||
Contractual provisions | (0.06) | — | — | (0.06) | — | ||||||||||||||||||
Other items (severance - global workforce review) | — | (0.08) | (0.01) | (0.02) | (0.08) | ||||||||||||||||||
Corporate total | 0.03 | (4.73) | (0.01) | 0.01 | (4.92) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Per Common Share Assuming Dilution | 2.05 | 0.03 | 1.58 | 5.38 | (0.33) | ||||||||||||||||||
1 Computed using the average number of shares outstanding during each period. | |||||||||||||||||||||||
Third | |||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 1,768 | (16,803) | 869 | 3,663 | (19,385) | ||||||||||||||||||
Non-U.S. | 4,317 | (1,729) | 3,082 | 12,112 | (645) | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 913 | (514) | 663 | 1,314 | (852) | ||||||||||||||||||
Non-U.S. | 554 | (697) | 592 | 791 | (225) | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 1,322 | 461 | 1,183 | 4,502 | 1,277 | ||||||||||||||||||
Non-U.S. | 599 | 230 | 957 | 3,294 | 686 | ||||||||||||||||||
Corporate and financing | (603) | (1,018) | (596) | (2,636) | (3,296) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil | 8,870 | (20,070) | 6,750 | 23,040 | (22,440) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
U.S. Upstream | |||||||||||||||||||||||
Impairments | (263) | (16,777) | — | (263) | (17,092) | ||||||||||||||||||
Non-U.S. Upstream | |||||||||||||||||||||||
Impairments | (489) | (2,203) | — | (489) | (2,244) | ||||||||||||||||||
Tax Items | — | (297) | — | — | (297) | ||||||||||||||||||
Asset sales | 459 | — | — | 459 | — | ||||||||||||||||||
Contractual provisions | (250) | — | — | (250) | — | ||||||||||||||||||
Inventory valuation | — | — | — | — | (61) | ||||||||||||||||||
U.S. Downstream | |||||||||||||||||||||||
Other items (asset sales, impairments) | 4 | — | — | 4 | (4) | ||||||||||||||||||
Non-U.S. Downstream | |||||||||||||||||||||||
Impairments | — | (258) | — | — | (593) | ||||||||||||||||||
Tax Items | — | (262) | — | — | (262) | ||||||||||||||||||
U.S. Chemical | |||||||||||||||||||||||
Impairments | — | — | — | — | (90) | ||||||||||||||||||
Asset sales | 494 | — | — | 494 | — | ||||||||||||||||||
Non-U.S. Chemical | |||||||||||||||||||||||
Asset sales | 136 | — | — | 136 | — | ||||||||||||||||||
Other Items (tax items, impairments) | — | (22) | — | — | (24) | ||||||||||||||||||
Corporate and financing | |||||||||||||||||||||||
Severance - global workforce review | (4) | (326) | (5) | (52) | (326) | ||||||||||||||||||
Other Items (asset sales, impairments) | (12) | (35) | — | (12) | (35) | ||||||||||||||||||
Corporate total | 75 | (20,180) | (5) | 27 | (21,028) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 2,031 | (26) | 869 | 3,926 | (2,293) | ||||||||||||||||||
Non-U.S. | 4,597 | 771 | 3,082 | 12,392 | 1,957 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 909 | (514) | 663 | 1,310 | (848) | ||||||||||||||||||
Non-U.S. | 554 | (177) | 592 | 791 | 630 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 828 | 461 | 1,183 | 4,008 | 1,367 | ||||||||||||||||||
Non-U.S. | 463 | 252 | 957 | 3,158 | 710 | ||||||||||||||||||
Corporate and financing | (587) | (657) | (591) | (2,572) | (2,935) | ||||||||||||||||||
Corporate total | 8,795 | 110 | 6,755 | 23,013 | (1,412) |
Third | |||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Net production of crude oil, natural gas | |||||||||||||||||||||||
liquids, bitumen and synthetic oil, | |||||||||||||||||||||||
thousand barrels per day (kbd) | |||||||||||||||||||||||
United States | 770 | 719 | 758 | 721 | 685 | ||||||||||||||||||
Canada / Other Americas | 571 | 619 | 569 | 560 | 536 | ||||||||||||||||||
Europe | 17 | 32 | 21 | 22 | 30 | ||||||||||||||||||
Africa | 235 | 258 | 248 | 248 | 312 | ||||||||||||||||||
Asia | 752 | 658 | 668 | 695 | 742 | ||||||||||||||||||
Australia / Oceania | 40 | 39 | 49 | 43 | 44 | ||||||||||||||||||
Worldwide | 2,385 | 2,325 | 2,313 | 2,289 | 2,349 | ||||||||||||||||||
Natural gas production available for sale, | |||||||||||||||||||||||
million cubic feet per day (mcfd) | |||||||||||||||||||||||
United States | 2,713 | 2,686 | 2,701 | 2,746 | 2,691 | ||||||||||||||||||
Canada / Other Americas | 189 | 253 | 184 | 195 | 277 | ||||||||||||||||||
Europe | 844 | 848 | 343 | 808 | 789 | ||||||||||||||||||
Africa | 48 | 12 | 53 | 43 | 9 | ||||||||||||||||||
Asia | 3,468 | 3,225 | 3,365 | 3,465 | 3,486 | ||||||||||||||||||
Australia / Oceania | 1,322 | 1,161 | 1,464 | 1,280 | 1,219 | ||||||||||||||||||
Worldwide | 8,584 | 8,185 | 8,110 | 8,537 | 8,471 | ||||||||||||||||||
Oil-equivalent production (koebd)1 | 3,816 | 3,689 | 3,665 | 3,712 | 3,761 | ||||||||||||||||||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
Third | |||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Refinery throughput (kbd) | |||||||||||||||||||||||
United States | 1,740 | 1,594 | 1,684 | 1,623 | 1,549 | ||||||||||||||||||
Canada | 416 | 359 | 404 | 379 | 340 | ||||||||||||||||||
Europe | 1,246 | 1,130 | 1,215 | 1,210 | 1,173 | ||||||||||||||||||
Asia Pacific | 546 | 522 | 585 | 571 | 553 | ||||||||||||||||||
Other | 170 | 150 | 163 | 162 | 158 | ||||||||||||||||||
Worldwide | 4,118 | 3,755 | 4,051 | 3,945 | 3,773 | ||||||||||||||||||
Petroleum product sales (kbd) | |||||||||||||||||||||||
United States | 2,383 | 2,128 | 2,346 | 2,257 | 2,154 | ||||||||||||||||||
Canada | 488 | 415 | 472 | 448 | 418 | ||||||||||||||||||
Europe | 1,384 | 1,227 | 1,404 | 1,340 | 1,253 | ||||||||||||||||||
Asia Pacific | 643 | 645 | 648 | 653 | 651 | ||||||||||||||||||
Other | 493 | 418 | 457 | 464 | 419 | ||||||||||||||||||
Worldwide | 5,391 | 4,833 | 5,327 | 5,162 | 4,895 | ||||||||||||||||||
Gasolines, naphthas | 2,325 | 2,039 | 2,191 | 2,158 | 1,994 | ||||||||||||||||||
Heating oils, kerosene, diesel | 1,804 | 1,739 | 1,796 | 1,749 | 1,751 | ||||||||||||||||||
Aviation fuels | 267 | 172 | 228 | 220 | 213 | ||||||||||||||||||
Heavy fuels | 265 | 237 | 276 | 269 | 249 | ||||||||||||||||||
Specialty products | 730 | 646 | 836 | 766 | 688 | ||||||||||||||||||
Worldwide | 5,391 | 4,833 | 5,327 | 5,162 | 4,895 | ||||||||||||||||||
Chemical prime product sales, | |||||||||||||||||||||||
thousand metric tons (kt) | |||||||||||||||||||||||
United States | 2,512 | 2,467 | 2,531 | 9,724 | 9,010 | ||||||||||||||||||
Non-U.S. | 4,189 | 4,176 | 4,141 | 16,608 | 16,439 | ||||||||||||||||||
Worldwide | 6,701 | 6,643 | 6,672 | 26,332 | 25,449 |
Third | |||||||||||||||||||||||
Fourth Quarter | Quarter | Twelve Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Capital and Exploration Expenditures | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 1,307 | 1,122 | 976 | 4,018 | 6,817 | ||||||||||||||||||
Non-U.S. | 2,934 | 1,812 | 1,863 | 8,236 | 7,614 | ||||||||||||||||||
Total | 4,241 | 2,934 | 2,839 | 12,254 | 14,431 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 337 | 488 | 199 | 1,000 | 2,344 | ||||||||||||||||||
Non-U.S. | 367 | 674 | 267 | 1,095 | 1,877 | ||||||||||||||||||
Total | 704 | 1,162 | 466 | 2,095 | 4,221 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 461 | 435 | 385 | 1,367 | 2,002 | ||||||||||||||||||
Non-U.S. | 401 | 240 | 160 | 876 | 714 | ||||||||||||||||||
Total | 862 | 675 | 545 | 2,243 | 2,716 | ||||||||||||||||||
Other | 1 | — | 1 | 3 | 6 | ||||||||||||||||||
Worldwide | 5,808 | 4,771 | 3,851 | 16,595 | 21,374 | ||||||||||||||||||
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||||||||
Net cash provided by operating activities | |||||||||||||||||||||||
(U.S. GAAP) | 17,124 | 4,005 | 12,091 | 48,129 | 14,668 | ||||||||||||||||||
Proceeds associated with asset sales | 2,601 | 770 | 18 | 3,176 | 999 | ||||||||||||||||||
Cash flow from operations and asset sales | 19,725 | 4,775 | 12,109 | 51,305 | 15,667 | ||||||||||||||||||
Changes in operational working capital | (1,930) | 114 | (659) | (4,162) | 1,653 | ||||||||||||||||||
Cash flow from operations and asset sales | 17,795 | 4,889 | 11,450 | 47,143 | 17,320 | ||||||||||||||||||
excluding working capital |
$ Millions | $ Per Common Share1 | ||||||||||||||||||||||
2017 | |||||||||||||||||||||||
First Quarter | 4,010 | 0.95 | |||||||||||||||||||||
Second Quarter | 3,350 | 0.78 | |||||||||||||||||||||
Third Quarter | 3,970 | 0.93 | |||||||||||||||||||||
Fourth Quarter | 8,380 | 1.97 | |||||||||||||||||||||
Year | 19,710 | 4.63 | |||||||||||||||||||||
2018 | |||||||||||||||||||||||
First Quarter | 4,650 | 1.09 | |||||||||||||||||||||
Second Quarter | 3,950 | 0.92 | |||||||||||||||||||||
Third Quarter | 6,240 | 1.46 | |||||||||||||||||||||
Fourth Quarter | 6,000 | 1.41 | |||||||||||||||||||||
Year | 20,840 | 4.88 | |||||||||||||||||||||
2019 | |||||||||||||||||||||||
First Quarter | 2,350 | 0.55 | |||||||||||||||||||||
Second Quarter | 3,130 | 0.73 | |||||||||||||||||||||
Third Quarter | 3,170 | 0.75 | |||||||||||||||||||||
Fourth Quarter | 5,690 | 1.33 | |||||||||||||||||||||
Year | 14,340 | 3.36 | |||||||||||||||||||||
2020 | |||||||||||||||||||||||
First Quarter | (610) | (0.14) | |||||||||||||||||||||
Second Quarter | (1,080) | (0.26) | |||||||||||||||||||||
Third Quarter | (680) | (0.15) | |||||||||||||||||||||
Fourth Quarter | (20,070) | (4.70) | |||||||||||||||||||||
Year | (22,440) | (5.25) | |||||||||||||||||||||
2021 | |||||||||||||||||||||||
First Quarter | 2,730 | 0.64 | |||||||||||||||||||||
Second Quarter | 4,690 | 1.10 | |||||||||||||||||||||
Third Quarter | 6,750 | 1.57 | |||||||||||||||||||||
Fourth Quarter | 8,870 | 2.08 | |||||||||||||||||||||
Year | 23,040 | 5.39 | |||||||||||||||||||||
EXXON MOBIL CORPORATION | EXHIBIT 99.2 | ||||||||||||||||
To assist investors in assessing 4Q21 results, the following disclosures have been made available in this 8-K filing: | |||||||||||||||||
- | Identified items of $0.03 per share assuming dilution, as noted on page 1 of the news release | ||||||||||||||||
- | A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on page 7 and attachment V of the news release |
4Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4) | ||||||||||||||||||||
Earnings (Loss), $M | 4Q21 | 3Q21 | 2Q21 | 1Q21 | 4Q20 | |||||||||||||||
Upstream | ||||||||||||||||||||
United States | 1,768 | 869 | 663 | 363 | (16,803) | |||||||||||||||
Non-U.S. | 4,317 | 3,082 | 2,522 | 2,191 | (1,729) | |||||||||||||||
Total | 6,085 | 3,951 | 3,185 | 2,554 | (18,532) | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | 913 | 663 | (149) | (113) | (514) | |||||||||||||||
Non-U.S. | 554 | 592 | (78) | (277) | (697) | |||||||||||||||
Total | 1,467 | 1,255 | (227) | (390) | (1,211) | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 1,322 | 1,183 | 1,282 | 715 | 461 | |||||||||||||||
Non-U.S. | 599 | 957 | 1,038 | 700 | 230 | |||||||||||||||
Total | 1,921 | 2,140 | 2,320 | 1,415 | 691 | |||||||||||||||
Corporate and financing | (603) | (596) | (588) | (849) | (1,018) | |||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 8,870 | 6,750 | 4,690 | 2,730 | (20,070) | |||||||||||||||
Earnings (Loss) per common share (U.S. GAAP) | 2.08 | 1.57 | 1.10 | 0.64 | (4.70) | |||||||||||||||
Earnings (Loss) per common share | ||||||||||||||||||||
- assuming dilution (U.S. GAAP) | 2.08 | 1.57 | 1.10 | 0.64 | (4.70) | |||||||||||||||
Exploration expenses, including dry holes | 524 | 190 | 176 | 164 | 595 | |||||||||||||||
Capital and Exploration Expenditures, $M | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States | 1,307 | 976 | 925 | 810 | 1,122 | |||||||||||||||
Non-U.S. | 2,934 | 1,863 | 1,892 | 1,547 | 1,812 | |||||||||||||||
Total | 4,241 | 2,839 | 2,817 | 2,357 | 2,934 | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | 337 | 199 | 193 | 271 | 488 | |||||||||||||||
Non-U.S. | 367 | 267 | 262 | 199 | 674 | |||||||||||||||
Total | 704 | 466 | 455 | 470 | 1,162 | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 461 | 385 | 313 | 208 | 435 | |||||||||||||||
Non-U.S. | 401 | 160 | 217 | 98 | 240 | |||||||||||||||
Total | 862 | 545 | 530 | 306 | 675 | |||||||||||||||
Other | 1 | 1 | 1 | — | — | |||||||||||||||
Total Capital and Exploration Expenditures | 5,808 | 3,851 | 3,803 | 3,133 | 4,771 | |||||||||||||||
Effective Income Tax Rate, % | 28% | 33% | 30% | 33% | 22% | |||||||||||||||
Common Shares Outstanding, millions | ||||||||||||||||||||
At quarter end | 4,239 | 4,234 | 4,234 | 4,234 | 4,233 | |||||||||||||||
Average - assuming dilution | 4,275 | 4,276 | 4,276 | 4,272 | 4,272 | |||||||||||||||
Total Cash and Cash Equivalents, $B | 6.8 | 4.8 | 3.5 | 3.5 | 4.4 | |||||||||||||||
Total Debt, $B | 47.7 | 56.6 | 60.6 | 63.3 | 67.6 | |||||||||||||||
Cash Flow from Operations and Asset Sales, $M | ||||||||||||||||||||
Net cash provided by operating activities | 17,124 | 12,091 | 9,650 | 9,264 | 4,005 | |||||||||||||||
Proceeds associated with asset sales | 2,601 | 18 | 250 | 307 | 770 | |||||||||||||||
Cash flow from operations and asset sales | 19,725 | 12,109 | 9,900 | 9,571 | 4,775 | |||||||||||||||
Changes in operational working capital | (1,930) | (659) | 380 | (1,953) | 114 | |||||||||||||||
Cash flow from operations and asset sales excluding working capital | 17,795 | 11,450 | 10,280 | 7,618 | 4,889 |
EXXON MOBIL CORPORATION | ||||||||||||||||||||
4Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4) | ||||||||||||||||||||
Net production of crude oil, natural gas | 4Q21 | 3Q21 | 2Q21 | 1Q21 | 4Q20 | |||||||||||||||
liquids, bitumen and synthetic oil, kbd | ||||||||||||||||||||
United States | 770 | 758 | 687 | 665 | 719 | |||||||||||||||
Canada / Other Americas | 571 | 569 | 529 | 575 | 619 | |||||||||||||||
Europe | 17 | 21 | 16 | 35 | 32 | |||||||||||||||
Africa | 235 | 248 | 254 | 253 | 258 | |||||||||||||||
Asia | 752 | 668 | 669 | 691 | 658 | |||||||||||||||
Australia / Oceania | 40 | 49 | 45 | 39 | 39 | |||||||||||||||
Total liquids production | 2,385 | 2,313 | 2,200 | 2,258 | 2,325 | |||||||||||||||
Natural gas production available for sale, mcfd | ||||||||||||||||||||
United States | 2,713 | 2,701 | 2,804 | 2,767 | 2,686 | |||||||||||||||
Canada / Other Americas | 189 | 184 | 189 | 216 | 253 | |||||||||||||||
Europe | 844 | 343 | 654 | 1,403 | 848 | |||||||||||||||
Africa | 48 | 53 | 46 | 24 | 12 | |||||||||||||||
Asia | 3,468 | 3,365 | 3,433 | 3,599 | 3,225 | |||||||||||||||
Australia / Oceania | 1,322 | 1,464 | 1,168 | 1,164 | 1,161 | |||||||||||||||
Total natural gas production available for sale | 8,584 | 8,110 | 8,294 | 9,173 | 8,185 | |||||||||||||||
Total worldwide liquids and gas production, koebd ¹ | 3,816 | 3,665 | 3,582 | 3,787 | 3,689 | |||||||||||||||
Refinery throughput, kbd | ||||||||||||||||||||
United States | 1,740 | 1,684 | 1,532 | 1,532 | 1,594 | |||||||||||||||
Canada | 416 | 404 | 332 | 364 | 359 | |||||||||||||||
Europe | 1,246 | 1,215 | 1,223 | 1,153 | 1,130 | |||||||||||||||
Asia Pacific | 546 | 585 | 607 | 545 | 522 | |||||||||||||||
Other Non-U.S. | 170 | 163 | 164 | 157 | 150 | |||||||||||||||
Total refinery throughput | 4,118 | 4,051 | 3,858 | 3,751 | 3,755 | |||||||||||||||
Petroleum product sales, kbd | ||||||||||||||||||||
United States | 2,383 | 2,346 | 2,218 | 2,077 | 2,128 | |||||||||||||||
Canada | 488 | 472 | 421 | 409 | 415 | |||||||||||||||
Europe | 1,384 | 1,404 | 1,297 | 1,272 | 1,227 | |||||||||||||||
Asia Pacific | 643 | 648 | 655 | 665 | 645 | |||||||||||||||
Other Non-U.S. | 493 | 457 | 450 | 458 | 418 | |||||||||||||||
Total petroleum product sales | 5,391 | 5,327 | 5,041 | 4,881 | 4,833 | |||||||||||||||
Gasolines, naphthas | 2,325 | 2,191 | 2,117 | 1,996 | 2,039 | |||||||||||||||
Heating oils, kerosene, diesel | 1,804 | 1,796 | 1,704 | 1,692 | 1,739 | |||||||||||||||
Aviation fuels | 267 | 228 | 201 | 183 | 172 | |||||||||||||||
Heavy fuels | 265 | 276 | 275 | 257 | 237 | |||||||||||||||
Specialty products | 730 | 836 | 744 | 753 | 646 | |||||||||||||||
Total petroleum product sales | 5,391 | 5,327 | 5,041 | 4,881 | 4,833 | |||||||||||||||
Chemical prime product sales, kt | ||||||||||||||||||||
United States | 2,512 | 2,531 | 2,491 | 2,190 | 2,467 | |||||||||||||||
Non-U.S. | 4,189 | 4,141 | 4,022 | 4,256 | 4,176 | |||||||||||||||
Total chemical prime product sales | 6,701 | 6,672 | 6,513 | 6,446 | 6,643 |
¹ Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
EXXON MOBIL CORPORATION | |||||||||||
4Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4) | |||||||||||
Earnings Factor Analysis, $M | 4Q21 vs. 4Q20 | 4Q21 vs. 3Q21 | 2021 vs. 2020 | ||||||||
Upstream | |||||||||||
Prior Period | (18,532) | 3,951 | (20,030) | ||||||||
Realization | 5,660 | 2,230 | 14,960 | ||||||||
Noncash effect of year-end reserves | -220 | — | -970 | ||||||||
Other | 5,880 | 2,230 | 15,930 | ||||||||
Volume / Mix | -170 | 290 | -340 | ||||||||
Other | 19,130 | -390 | 21,190 | ||||||||
Expenses | 80 | -320 | 1,360 | ||||||||
Identified Items | 18,730 | -540 | 19,150 | ||||||||
Other | 320 | 470 | 680 | ||||||||
Current Period | 6,085 | 6,085 | 15,775 | ||||||||
Downstream | |||||||||||
Prior Period | (1,211) | 1,255 | (1,077) | ||||||||
Margin | 2,060 | 490 | 1,920 | ||||||||
Volume / Mix | 60 | 80 | 100 | ||||||||
Other | 560 | -360 | 1,160 | ||||||||
Expenses | 150 | -250 | 560 | ||||||||
Identified Items | 520 | — | 860 | ||||||||
Other | -120 | -110 | -260 | ||||||||
Current Period | 1,467 | 1,467 | 2,105 | ||||||||
Chemical | |||||||||||
Prior Period | 691 | 2,140 | 1,963 | ||||||||
Margin | 580 | -680 | 4,480 | ||||||||
Volume / Mix | -10 | -30 | 250 | ||||||||
Other | 660 | 490 | 1,100 | ||||||||
Expenses | -90 | -110 | 80 | ||||||||
Identified Items | 650 | 630 | 740 | ||||||||
Other | 100 | -30 | 280 | ||||||||
Current Period | 1,921 | 1,921 | 7,796 | ||||||||
Upstream Volume Factor Analysis, koebd | |||||||||||
Prior Period | 3,689 | 3,665 | 3,761 | ||||||||
Downtime / Maintenance | 51 | -31 | 5 | ||||||||
Growth / Decline | 38 | 9 | -11 | ||||||||
Entitlements / Divestments | -76 | 21 | -122 | ||||||||
Government Mandates | 146 | 89 | 8 | ||||||||
Demand / Other | -32 | 63 | 71 | ||||||||
Current Period | 3,816 | 3,816 | 3,712 |
EXXON MOBIL CORPORATION | |||||||||||||||||
4Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4) | |||||||||||||||||
Sources and Uses of Funds, $M | 4Q21 | ||||||||||||||||
Beginning Cash | 4,768 | ||||||||||||||||
Earnings | 8,870 | ||||||||||||||||
Depreciation | 5,661 | ||||||||||||||||
Working Capital / Other | 2,593 | ||||||||||||||||
Proceeds Associated with Asset Sales | 2,601 | ||||||||||||||||
PP&E Adds / Investments and Advances ¹ | (4,711) | ||||||||||||||||
Shareholder Distributions | (3,763) | ||||||||||||||||
Debt / Other Financing | (9,217) | ||||||||||||||||
Ending Cash | 6,802 |
¹ PP&E Adds / Investments and Advances includes PP&E adds of ($4.1B) and net advances of ($0.6B). |
Average Realization Data | 4Q21 | 3Q21 | 2Q21 | 1Q21 | 4Q20 | ||||||||||||
United States | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 73.62 | 67.62 | 63.29 | 56.20 | 39.06 | ||||||||||||
Natural Gas ($/kcf) | 4.96 | 3.33 | 2.78 | 3.36 | 2.20 | ||||||||||||
Benchmarks | |||||||||||||||||
WTI ($/b) | 77.34 | 70.58 | 66.09 | 57.84 | 42.56 | ||||||||||||
ANS-WC ($/b) | 79.75 | 72.70 | 68.51 | 60.76 | 44.75 | ||||||||||||
Henry Hub ($/mbtu) | 5.84 | 4.02 | 2.83 | 2.71 | 2.67 | ||||||||||||
Non-U.S. | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 69.97 | 64.89 | 60.52 | 53.41 | 37.86 | ||||||||||||
Natural Gas ($/kcf) | 14.32 | 9.03 | 6.76 | 6.13 | 4.85 | ||||||||||||
European NG ($/kcf) | 18.95 | 10.81 | 6.76 | 5.87 | 4.87 | ||||||||||||
Benchmarks | |||||||||||||||||
Brent ($/b) | 79.73 | 73.47 | 68.83 | 60.90 | 44.22 |
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the fourth quarter of 2021. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates. |