UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) February 1, 2008
Exxon Mobil Corporation
(Exact name of registrant as specified in its charter)
New Jersey | 1-2256 | 13-5409005 |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
5959 LAS COLINAS BOULEVARD, IRVING, TEXAS 75039-2298
(Address of principal executive offices) (Zip Code)
(Registrants telephone number, including area code): (972) 444-1000
|
|
|
| (Former name or former address, if changed since last report) |
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 7.01
Regulation FD Disclosure
Item 2.02
Results of Operations and Financial Condition
The following information is furnished pursuant to both Item 7.01 and Item 2.02.
The Registrant hereby furnishes the information set forth in its News Release, dated February 1, 2008, announcing fourth quarter 2007 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 4Q07 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2.
-2-
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EXXON MOBIL CORPORATION
Date: February 1, 2008
By:
/s/ Patrick T. Mulva
----------------------------------------------
Name:
Patrick T. Mulva
Title:
Vice President, Controller and
Principal Accounting Officer
-3-
INDEX TO EXHIBITS
Exhibit No.
Description
99.1
Exxon Mobil Corporation News Release, dated February 1, 2008, announcing fourth quarter 2007 results.
99.2
4Q07 Investor Relations Data Summary.
-4-
EXHIBIT 99.1
News Release | |
| Exxon Mobil Corporation |
| 5959 Las Colinas Boulevard |
| Irving, TX 75039 |
| 972 444 1107 Telephone |
| 972 444 1138 Facsimile |
|
|
|
|
FOR IMMEDIATE RELEASE |
|
FRIDAY, FEBRUARY 1, 2008 |
|
EXXON MOBIL CORPORATION ANNOUNCES
ESTIMATED RECORD 2007 RESULTS
| Fourth Quarter |
| Twelve Months |
| ||
| 2007 | 2006 | % | 2007 | 2006 | % |
Net Income |
|
|
|
|
|
|
$ Millions | 11,660 | 10,250 | 14 | 40,610 | 39,500 | 3 |
$ Per Common Share |
|
|
|
|
|
|
Assuming Dilution | 2.13 | 1.76 | 21 | 7.28 | 6.62 | 10 |
|
|
|
|
|
|
|
Special Items |
|
|
|
|
|
|
$ Millions | 0 | 410 |
| 0 | 410 |
|
|
|
|
|
|
|
|
Earnings Excluding Special Items |
|
|
|
|
|
|
$ Millions | 11,660 | 9,840 | 18 | 40,610 | 39,090 | 4 |
$ Per Common Share |
|
|
|
|
|
|
Assuming Dilution | 2.13 | 1.69 | 26 | 7.28 | 6.55 | 11 |
|
|
|
|
|
|
|
Capital and Exploration |
|
|
|
|
|
|
Expenditures - $ Millions | 6,151 | 5,069 |
| 20,853 | 19,855 |
|
EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:
ExxonMobil's full year 2007 net income and earnings excluding special items were a record $40,610 million ($7.28 per share), reflecting strong results in all business segments.
We continued to supply crude oil and natural gas volumes to meet the worlds energy needs through disciplined development and operation of our globally diverse resource base. Capital and exploration project spending increased to $20,853 million in 2007, up 5% from 2006. Our long-term investment program, in projects often far from major consuming nations, continued to provide resources essential to the increasingly
interdependent global energy supply network. Operations reliability in our global Downstream and Chemical businesses continued to supply the important products consumers require around the world.
The Corporation distributed a total of $35.6 billion to shareholders in 2007 through dividends and share purchases to reduce shares outstanding, up $3.0 billion from 2006.
ExxonMobils fourth quarter earnings excluding special items were a record $11,660 million, up 18% from the fourth quarter of 2006. Higher crude oil and natural gas realizations and gains on asset sales were partly offset by lower chemical margins.
FOURTH QUARTER HIGHLIGHTS
·
Net income was a record $11,660 million, up 14% from the fourth quarter of 2006. Fourth quarter 2006 net income included a special tax-related benefit of $410 million.
·
Cash flow from operations and asset sales was approximately $13.1 billion, including asset sales of $1.8 billion.
·
Spending on capital and exploration projects was $6.2 billion, up 21% from the fourth quarter of 2006.
·
Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, production on an oil-equivalent basis increased nearly 3%.
·
The Marimba North project, located more than 90 miles off the coast of Angola in approximately 3,900 feet of water, started production ahead of schedule and within budget. The project is the first tie-back development to the Kizomba A infrastructure, and is designed to develop 80 million barrels of oil (gross) and is expected to have peak production capacity of about 40,000 barrels of oil per day (gross).
·
ExxonMobil Chemical and ExxonMobils Japanese affiliate, Tonen Chemical, introduced new battery separator film technologies that are expected to significantly enhance the safety, power and reliability of lithium-ion batteries for use in hybrid and electric vehicles.
-2-
Fourth Quarter 2007 vs. Fourth Quarter 2006
Upstream earnings were $8,204 million, up $1,984 million from the fourth quarter of 2006 primarily reflecting higher crude oil realizations and higher gains on asset sales partly offset by tax items and lower liquid volumes.
On an oil-equivalent basis, production increased nearly 1% from the fourth quarter of 2006. Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, production was up nearly 3%.
Liquids production of 2,517 kbd (thousands of barrels per day) was 161 kbd lower. Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, liquids production was down 3%. Mature field decline and PSC net interest reductions were partly offset by increased production from projects in Russia and West Africa.
Fourth quarter natural gas production was 10,414 mcfd (millions of cubic feet per day), up 1,113 mcfd, or 12%, from 2006. Higher European demand and increased volume from projects in Qatar and the North Sea were partly offset by mature field decline.
Earnings from U.S. Upstream operations were $1,275 million, $223 million higher than the fourth quarter of 2006. Non-U.S. Upstream earnings were $6,929 million, up $1,761 million from 2006.
Downstream earnings of $2,267 million were $307 million higher than the fourth quarter of 2006. Gains on asset sales were about $450 million higher, and a LIFO inventory gain of approximately $250 million was consistent with 2006 LIFO inventory results. Fourth quarter 2007 earnings also reflected improved refinery operations partly offset by lower U.S. refining margins. Petroleum product sales of 7,125 kbd were 322 kbd lower than last year's fourth quarter, mainly reflecting asset sales.
U.S. Downstream earnings were $622 million, down $323 million from the fourth quarter of 2006. Non-U.S. Downstream earnings of $1,645 million were $630 million higher and included the impact of higher gains on asset sales.
-3-
Chemical earnings of $1,112 million were $130 million lower than the fourth quarter of 2006, mainly due to lower margins and lower LIFO inventory effects partly offset by higher sales volumes. Prime product sales of 7,049 kt (thousands of metric tons) in the fourth quarter of 2007 were up 222 kt from the prior year.
Corporate and financing earnings excluding special items were $77 million, down $341 million, mainly due to tax items.
During the fourth quarter of 2007, Exxon Mobil Corporation purchased 88 million shares of its common stock for the treasury at a gross cost of $7.9 billion. These purchases included $7.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the company's benefit plans and programs. Shares outstanding were reduced from 5,464 million at the end of the third quarter to 5,382 million at the end of the fourth quarter. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.
-4-
Full Year 2007 vs. Full Year 2006
Net income of $40,610 million ($7.28 per share) was a record and increased $1,110 million from 2006. Net income for 2006 included a special item of $410 million for a tax-related benefit in the corporate and financing segment. Excluding this impact, 2007 earnings increased by $1,520 million.
FULL YEAR HIGHLIGHTS
·
Earnings excluding special items were a record $40,610 million, up 4%, reflecting record performance across all business segments.
·
Earnings per share excluding special items increased 11% to $7.28, reflecting strong business results and the continued reduction in the number of shares outstanding.
·
Net income was up 3% from 2006, which included a special item of $410 million for a tax-related benefit. Net income for 2007 did not include any special items.
·
Cash flow from operations and asset sales was approximately $56.2 billion, including $4.2 billion from asset sales.
·
The Corporation distributed a total of $35.6 billion to shareholders in 2007 through dividends and share purchases to reduce shares outstanding, an increase of $3.0 billion versus 2006.
·
Dividends per share of $1.37 increased 7%.
·
Capital and exploration expenditures were $20.9 billion, an increase of 5% versus 2006.
·
Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, production on an oil-equivalent basis increased nearly 1%.
Upstream earnings were a record $26,497 million, an increase of $267 million from 2006 due to higher crude oil realizations and favorable sales mix effects, mostly offset by higher operating expenses, net unfavorable tax items and lower natural gas realizations.
On an oil-equivalent basis, production decreased 1% from last year. Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, production was up nearly 1%.
Liquids production of 2,616 kbd decreased 65 kbd from 2006. Excluding the Venezuela expropriation, divestments, OPEC quota effects and price and spend impacts on volumes, liquids production was flat. Mature field decline and PSC net interest reductions were offset by higher production from projects in Russia and West Africa.
-5-
Natural gas production of 9,384 mcfd increased 50 mcfd from 2006. Higher volumes from projects in Qatar and the North Sea were mostly offset by mature field decline.
Earnings from U.S. Upstream operations in 2007 were $4,870 million, a decrease of $298 million. Earnings outside the U.S. were $21,627 million, $565 million higher than 2006.
Downstream earnings were a record $9,573 million, up $1,119 million from 2006, reflecting higher gains on asset sales and improved refinery operations partly offset by lower refining margins. Petroleum product sales of 7,099 kbd decreased from 7,247 kbd in 2006.
U.S. Downstream earnings were $4,120 million, down $130 million. Non-U.S. Downstream earnings were $5,453 million, $1,249 million higher than last year.
Chemical earnings were a record $4,563 million, up $181 million from 2006, driven by higher sales volumes and favorable foreign exchange effects partly offset by weaker margins. Prime product sales were 27,480 kt, up 130 kt from 2006.
Corporate and financing expenses excluding special items were $23 million and were comparable to 2006.
In 2007, Exxon Mobil Corporation purchased 386 million shares of its common stock for the treasury at a gross cost of $31.8 billion. These purchases included $28.0 billion to reduce the number of shares outstanding, with the balance used to offset shares issued in conjunction with the companys benefit plans and programs. Shares outstanding were reduced from 5,729 million at the end of 2006 to 5,382 million at the end of 2007, a decrease of 6.1%.
Estimates of key financial and operating data follow.
-6-
ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on February 1, 2008. To listen to the event live or in archive, go to our website at "exxonmobil.com".
Statements in this release relating to future plans, projections, events or conditions are forward-looking statements. Actual results, including project plans and related expenditures, resource recoveries, timing and capacities, could differ materially due to changes in long-term oil or gas prices or other market conditions affecting the oil and gas industry; political events or disturbances; reservoir performance; the outcome of commercial negotiations; potential liability resulting from pending or future litigation; wars and acts of terrorism or sabotage; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" on our website and in Item 1A of ExxonMobil's 2006 Form 10-K. We assume no duty to update these statements as of any future date.
Consistent with previous practice, this press release includes both earnings excluding special items and earnings per share excluding special items. Both are non-GAAP financial measures and are included to help facilitate comparisons of base business performance across periods. A reconciliation to net income is shown in Attachment II. The release also includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider sales proceeds together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities is shown in Attachment II. Further information on ExxonMobil's frequently used financial and operating measures is contained on pages 32 and 3 3 in the 2006 Form 10-K and is also available through the Investor Information section of our website at "exxonmobil.com".
-7-
| Attachment I | ||||||
|
| ||||||
| |||||||
| EXXON MOBIL CORPORATION |
| |||||
| FOURTH QUARTER 2007 |
| |||||
| (millions of dollars, unless noted) |
| |||||
|
|
|
|
|
|
|
|
|
| Fourth Quarter |
| Twelve Months |
| ||
|
| 2007 | 2006 |
| 2007 | 2006 |
|
| Earnings / Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenues and other income | 116,642 | 90,028 |
| 404,552 | 377,635 |
|
| Total costs and other deductions | 96,920 | 74,467 |
| 334,078 | 310,233 |
|
| Income before income taxes | 19,722 | 15,561 |
| 70,474 | 67,402 |
|
| Income taxes | 8,062 | 5,311 |
| 29,864 | 27,902 |
|
| Net income (U.S. GAAP) | 11,660 | 10,250 |
| 40,610 | 39,500 |
|
|
|
|
|
|
|
|
|
| Net income per common share (dollars) | 2.15 | 1.77 |
| 7.36 | 6.68 |
|
|
|
|
|
|
|
|
|
| Net income per common share |
|
|
|
|
|
|
| - assuming dilution (dollars) | 2.13 | 1.76 |
| 7.28 | 6.62 |
|
|
|
|
|
|
|
|
|
| Other Financial Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends on common stock |
|
|
|
|
|
|
| Total | 1,903 | 1,853 |
| 7,621 | 7,628 |
|
| Per common share (dollars) | 0.35 | 0.32 |
| 1.37 | 1.28 |
|
|
|
|
|
|
|
|
|
| Millions of common shares outstanding |
|
|
|
|
|
|
| At December 31 |
|
|
| 5,382 | 5,729 |
|
| Average - assuming dilution | 5,454 | 5,816 |
| 5,577 | 5,970 |
|
|
|
|
|
|
|
|
|
| Shareholders' equity at December 31 |
|
|
| 121,762 | 113,844 |
|
| Capital employed at December 31 |
|
|
| 133,664 | 123,855 |
|
|
|
|
|
|
|
|
|
| Income taxes | 8,062 | 5,311 |
| 29,864 | 27,902 |
|
| Sales-based taxes | 8,664 | 6,742 |
| 31,728 | 30,381 |
|
| All other taxes | 12,065 | 10,820 |
| 44,091 | 42,393 |
|
| Total taxes | 28,791 | 22,873 |
| 105,683 | 100,676 |
|
|
|
|
|
|
|
|
|
| ExxonMobil's share of income taxes |
|
|
|
|
|
|
| of equity companies | 920 | 609 |
| 2,547 | 1,920 |
|
|
|
|
|
|
|
|
|
-8-
| Attachment II | ||||||
|
| ||||||
| EXXON MOBIL CORPORATION |
| |||||
| FOURTH QUARTER 2007 |
| |||||
| (millions of dollars) |
| |||||
|
| Fourth Quarter |
| Twelve Months |
| ||
|
| 2007 | 2006 |
| 2007 | 2006 |
|
| Net Income (U.S. GAAP) |
|
|
|
|
|
|
| Upstream |
|
|
|
|
|
|
| United States | 1,275 | 1,052 |
| 4,870 | 5,168 |
|
| Non-U.S. | 6,929 | 5,168 |
| 21,627 | 21,062 |
|
| Downstream |
|
|
|
|
|
|
| United States | 622 | 945 |
| 4,120 | 4,250 |
|
| Non-U.S. | 1,645 | 1,015 |
| 5,453 | 4,204 |
|
| Chemical |
|
|
|
|
|
|
| United States | 335 | 384 |
| 1,181 | 1,360 |
|
| Non-U.S. | 777 | 858 |
| 3,382 | 3,022 |
|
| Corporate and financing | 77 | 828 |
| (23) | 434 |
|
| Corporate total | 11,660 | 10,250 |
| 40,610 | 39,500 |
|
| Special Items |
|
|
|
|
|
|
| Upstream |
|
|
|
|
|
|
| United States | 0 | 0 |
| 0 | 0 |
|
| Non-U.S. | 0 | 0 |
| 0 | 0 |
|
| Downstream |
|
|
|
|
|
|
| United States | 0 | 0 |
| 0 | 0 |
|
| Non-U.S. | 0 | 0 |
| 0 | 0 |
|
| Chemical |
|
|
|
|
|
|
| United States | 0 | 0 |
| 0 | 0 |
|
| Non-U.S. | 0 | 0 |
| 0 | 0 |
|
| Corporate and financing | 0 | 410 |
| 0 | 410 |
|
| Corporate total | 0 | 410 |
| 0 | 410 |
|
| Earnings Excluding Special Items |
|
|
|
|
|
|
| Upstream |
|
|
|
|
|
|
| United States | 1,275 | 1,052 |
| 4,870 | 5,168 |
|
| Non-U.S. | 6,929 | 5,168 |
| 21,627 | 21,062 |
|
| Downstream |
|
|
|
|
|
|
| United States | 622 | 945 |
| 4,120 | 4,250 |
|
| Non-U.S. | 1,645 | 1,015 |
| 5,453 | 4,204 |
|
| Chemical |
|
|
|
|
|
|
| United States | 335 | 384 |
| 1,181 | 1,360 |
|
| Non-U.S. | 777 | 858 |
| 3,382 | 3,022 |
|
| Corporate and financing | 77 | 418 |
| (23) | 24 |
|
| Corporate total | 11,660 | 9,840 |
| 40,610 | 39,090 |
|
| Cash flow from operations and asset sales (billions of dollars) |
|
|
| |||
| Net cash provided by operating activities (U.S. GAAP) | 11.3 | 8.8 |
| 52.0 | 49.3 |
|
| Sales of subsidiaries, investments and property, plant and equipment | 1.8 | 0.8 |
| 4.2 | 3.1 |
|
| Cash flow from operations and asset sales | 13.1 | 9.6 |
| 56.2 | 52.4 |
|
-9-
| Attachment III | ||||||
|
| ||||||
|
|
|
|
|
|
|
|
| EXXON MOBIL CORPORATION |
| |||||
| FOURTH QUARTER 2007 |
| |||||
|
|
|
|
|
|
|
|
|
| Fourth Quarter |
| Twelve Months |
| ||
|
| 2007 | 2006 |
| 2007 | 2006 |
|
| Net production of crude oil |
|
|
|
|
|
|
| and natural gas liquids, |
|
|
|
|
|
|
| thousands of barrels daily (kbd) |
|
|
|
|
|
|
| United States | 385 | 404 |
| 392 | 414 |
|
| Canada/South America | 305 | 355 |
| 324 | 354 |
|
| Europe | 461 | 516 |
| 480 | 520 |
|
| Africa | 669 | 772 |
| 717 | 781 |
|
| Asia Pacific/Middle East | 503 | 487 |
| 518 | 485 |
|
| Russia/Caspian | 194 | 144 |
| 185 | 127 |
|
| Worldwide | 2,517 | 2,678 |
| 2,616 | 2,681 |
|
|
|
|
|
|
|
|
|
| Natural gas production available for sale, |
|
|
|
|
|
|
| millions of cubic feet daily (mcfd) |
|
|
|
|
|
|
| United States | 1,405 | 1,588 |
| 1,468 | 1,625 |
|
| Canada/South America | 717 | 894 |
| 808 | 935 |
|
| Europe | 4,945 | 4,108 |
| 3,810 | 4,086 |
|
| Africa | 26 | 0 |
| 26 | 0 |
|
| Asia Pacific/Middle East | 3,205 | 2,601 |
| 3,162 | 2,596 |
|
| Russia/Caspian | 116 | 110 |
| 110 | 92 |
|
| Worldwide | 10,414 | 9,301 |
| 9,384 | 9,334 |
|
|
|
|
|
|
|
|
|
| Oil-equivalent production (koebd) 1 | 4,253 | 4,228 |
| 4,180 | 4,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand barrels |
|
| ||||
|
|
|
|
|
|
|
|
-10-
| Attachment IV | ||||||
|
| ||||||
|
|
|
|
|
|
|
|
| EXXON MOBIL CORPORATION |
| |||||
| FOURTH QUARTER 2007 |
| |||||
|
|
|
|
|
|
|
|
|
| Fourth Quarter |
| Twelve Months |
| ||
|
| 2007 | 2006 |
| 2007 | 2006 |
|
| Refinery throughput (kbd) |
|
|
|
|
|
|
| United States | 1,804 | 1,837 |
| 1,746 | 1,760 |
|
| Canada | 467 | 456 |
| 442 | 442 |
|
| Europe | 1,660 | 1,616 |
| 1,642 | 1,672 |
|
| Asia Pacific | 1,457 | 1,474 |
| 1,416 | 1,434 |
|
| Other | 329 | 315 |
| 325 | 295 |
|
| Worldwide | 5,717 | 5,698 |
| 5,571 | 5,603 |
|
|
|
|
|
|
|
|
|
| Petroleum product sales (kbd) 1 |
|
|
|
|
|
|
| United States | 2,733 | 2,851 |
| 2,717 | 2,729 |
|
| Canada | 475 | 483 |
| 461 | 473 |
|
| Europe | 1,728 | 1,779 |
| 1,773 | 1,813 |
|
| Asia Pacific | 1,472 | 1,530 |
| 1,419 | 1,461 |
|
| Other | 717 | 804 |
| 729 | 771 |
|
| Worldwide | 7,125 | 7,447 |
| 7,099 | 7,247 |
|
|
|
|
|
|
|
|
|
| Gasolines, naphthas | 2,833 | 2,952 |
| 2,850 | 2,866 |
|
| Heating oils, kerosene, diesel | 2,155 | 2,303 |
| 2,094 | 2,191 |
|
| Aviation fuels | 639 | 652 |
| 641 | 651 |
|
| Heavy fuels | 724 | 677 |
| 715 | 682 |
|
| Specialty products | 774 | 863 |
| 799 | 857 |
|
| Worldwide | 7,125 | 7,447 |
| 7,099 | 7,247 |
|
|
|
|
|
|
|
|
|
| Chemical prime product sales, |
|
|
|
|
|
|
| thousands of metric tons (kt) |
|
|
|
|
|
|
| United States | 2,762 | 2,775 |
| 10,855 | 10,703 |
|
| Non-U.S. | 4,287 | 4,052 |
| 16,625 | 16,647 |
|
| Worldwide | 7,049 | 6,827 |
| 27,480 | 27,350 |
|
| 1 Petroleum product sales data is reported net of purchases/sales contracts with the same counterparty. |
| |||||
|
|
|
|
|
|
|
|
-11-
| Attachment V | ||||||
|
| ||||||
|
|
|
|
|
|
|
|
| EXXON MOBIL CORPORATION |
| |||||
| FOURTH QUARTER 2007 |
| |||||
| (millions of dollars) |
| |||||
|
|
|
|
|
|
| |
|
| Fourth Quarter |
| Twelve Months |
| ||
|
| 2007 | 2006 |
| 2007 | 2006 |
|
| Capital and Exploration Expenditures |
|
|
|
|
|
|
| Upstream |
|
|
|
|
|
|
| United States | 681 | 713 |
| 2,212 | 2,486 |
|
| Non-U.S. | 3,857 | 3,357 |
| 13,512 | 13,745 |
|
| Total | 4,538 | 4,070 |
| 15,724 | 16,231 |
|
| Downstream |
|
|
|
|
|
|
| United States | 336 | 197 |
| 1,128 | 824 |
|
| Non-U.S. | 578 | 551 |
| 2,175 | 1,905 |
|
| Total | 914 | 748 |
| 3,303 | 2,729 |
|
| Chemical |
|
|
|
|
|
|
| United States | 118 | 78 |
| 360 | 280 |
|
| Non-U.S. | 568 | 153 |
| 1,422 | 476 |
|
| Total | 686 | 231 |
| 1,782 | 756 |
|
|
|
|
|
|
|
|
|
| Other | 13 | 20 |
| 44 | 139 |
|
|
|
|
|
|
|
|
|
| Worldwide | 6,151 | 5,069 |
| 20,853 | 19,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exploration expenses charged to income |
|
|
|
|
|
|
| included above |
|
|
|
|
|
|
| Consolidated affiliates |
|
|
|
|
|
|
| United States | 79 | 59 |
| 280 | 243 |
|
| Non-U.S. | 419 | 314 |
| 1,177 | 925 |
|
| Equity companies - ExxonMobil share |
|
|
|
|
|
|
| United States | 0 | 2 |
| 2 | 2 |
|
| Non-U.S. | 22 | 4 |
| 30 | 9 |
|
| Worldwide | 520 | 379 |
| 1,489 | 1,179 |
|
|
|
|
|
|
|
|
|
-12-
| Attachment VI | ||||
|
| ||||
|
|
|
|
|
|
| EXXON MOBIL CORPORATION | ||||
| NET INCOME | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ Millions | $ Per Common Share | ||
|
|
|
|
|
|
| 2003 |
|
|
|
|
| First Quarter | 7,040 |
| 1.05 |
|
| Second Quarter | 4,170 |
| 0.63 |
|
| Third Quarter | 3,650 |
| 0.55 |
|
| Fourth Quarter | 6,650 |
| 1.01 |
|
| Year | 21,510 |
| 3.24 |
|
|
|
|
|
|
|
| 2004 |
|
|
|
|
| First Quarter | 5,440 |
| 0.83 |
|
| Second Quarter | 5,790 |
| 0.89 |
|
| Third Quarter | 5,680 |
| 0.88 |
|
| Fourth Quarter | 8,420 |
| 1.31 |
|
| Year | 25,330 |
| 3.91 |
|
|
|
|
|
|
|
| 2005 |
|
|
|
|
| First Quarter | 7,860 |
| 1.23 |
|
| Second Quarter | 7,640 |
| 1.21 |
|
| Third Quarter | 9,920 |
| 1.60 |
|
| Fourth Quarter | 10,710 |
| 1.72 |
|
| Year | 36,130 |
| 5.76 |
|
|
|
|
|
|
|
| 2006 |
|
|
|
|
| First Quarter | 8,400 |
| 1.38 |
|
| Second Quarter | 10,360 |
| 1.74 |
|
| Third Quarter | 10,490 |
| 1.79 |
|
| Fourth Quarter | 10,250 |
| 1.77 |
|
| Year | 39,500 |
| 6.68 |
|
|
|
|
|
|
|
| 2007 |
|
|
|
|
| First Quarter | 9,280 |
| 1.64 |
|
| Second Quarter | 10,260 |
| 1.85 |
|
| Third Quarter | 9,410 |
| 1.72 |
|
| Fourth Quarter | 11,660 |
| 2.15 |
|
| Year | 40,610 |
| 7.36 |
|
|
|
|
|
|
|
-13-
EXHIBIT 99.2 | |||||
EXXON MOBIL CORPORATION | |||||
|
|
|
|
|
|
4Q07 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 9) | |||||
| |||||
Net Income (U.S. GAAP), $M | 4Q07 | 3Q07 | 2Q07 | 1Q07 | 4Q06 |
Upstream | |||||
United States | 1,275 | 1,196 | 1,222 | 1,177 | 1,052 |
Non-U.S. | 6,929 | 5,103 | 4,731 | 4,864 | 5,168 |
Total | 8,204 | 6,299 | 5,953 | 6,041 | 6,220 |
Downstream | |||||
United States | 622 | 914 | 1,745 | 839 | 945 |
Non-U.S. | 1,645 | 1,087 | 1,648 | 1,073 | 1,015 |
Total | 2,267 | 2,001 | 3,393 | 1,912 | 1,960 |
Chemical | |||||
United States | 335 | 296 | 204 | 346 | 384 |
Non-U.S. | 777 | 906 | 809 | 890 | 858 |
Total | 1,112 | 1,202 | 1,013 | 1,236 | 1,242 |
|
|
|
|
|
|
Corporate and financing | 77 | (92) | (99) | 91 | 828 |
Net income (U.S. GAAP) | 11,660 | 9,410 | 10,260 | 9,280 | 10,250 |
Net income per common share (U.S. GAAP) | 2.15 | 1.72 | 1.85 | 1.64 | 1.77 |
Net income per common share | |||||
- assuming dilution (U.S. GAAP) | 2.13 | 1.70 | 1.83 | 1.62 | 1.76 |
|
|
|
|
|
|
Special Items $M | |||||
Upstream | |||||
United States | 0 | 0 | 0 | 0 | 0 |
Non-U.S. | 0 | 0 | 0 | 0 | 0 |
Total | 0 | 0 | 0 | 0 | 0 |
Downstream | |||||
United States | 0 | 0 | 0 | 0 | 0 |
Non-U.S. | 0 | 0 | 0 | 0 | 0 |
Total | 0 | 0 | 0 | 0 | 0 |
Chemical | |||||
United States | 0 | 0 | 0 | 0 | 0 |
Non-U.S. | 0 | 0 | 0 | 0 | 0 |
Total | 0 | 0 | 0 | 0 | 0 |
|
|
|
|
|
|
Corporate and financing | 0 | 0 | 0 | 0 | 410 |
Corporate total | 0 | 0 | 0 | 0 | 410 |
| |||||
Earnings Excluding Special Items $M | |||||
Upstream | |||||
United States | 1,275 | 1,196 | 1,222 | 1,177 | 1,052 |
Non-U.S. | 6,929 | 5,103 | 4,731 | 4,864 | 5,168 |
Total | 8,204 | 6,299 | 5,953 | 6,041 | 6,220 |
Downstream |
|
|
|
|
|
United States | 622 | 914 | 1,745 | 839 | 945 |
Non-U.S. | 1,645 | 1,087 | 1,648 | 1,073 | 1,015 |
Total | 2,267 | 2,001 | 3,393 | 1,912 | 1,960 |
Chemical | |||||
United States | 335 | 296 | 204 | 346 | 384 |
Non-U.S. | 777 | 906 | 809 | 890 | 858 |
Total | 1,112 | 1,202 | 1,013 | 1,236 | 1,242 |
|
|
|
|
|
|
Corporate and financing | 77 | (92) | (99) | 91 | 418 |
Corporate total | 11,660 | 9,410 | 10,260 | 9,280 | 9,840 |
EPS excluding Special Items - assuming dilution | 2.13 | 1.70 | 1.83 | 1.62 | 1.69 |
EXXON MOBIL CORPORATION | |||||
|
|
|
|
|
|
4Q07 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 9) | |||||
| |||||
Supplemental Information (continued) | |||||
|
|
|
|
|
|
Net production of crude oil and | 4Q07 | 3Q07 | 2Q07 | 1Q07 | 4Q06 |
natural gas liquids, kbd | |||||
United States | 385 | 373 | 393 | 416 | 404 |
Canada/South America | 305 | 321 | 340 | 330 | 355 |
Europe | 461 | 446 | 490 | 524 | 516 |
Africa | 669 | 686 | 734 | 782 | 772 |
Asia Pacific/Middle East | 503 | 533 | 529 | 508 | 487 |
Russia/Caspian | 194 | 178 | 182 | 186 | 144 |
Total liquids production | 2,517 | 2,537 | 2,668 | 2,746 | 2,678 |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas production available for sale, mcfd | |||||
United States | 1,405 | 1,414 | 1,540 | 1,514 | 1,588 |
Canada/South America | 717 | 799 | 868 | 852 | 894 |
Europe | 4,945 | 2,665 | 3,029 | 4,609 | 4,108 |
Africa | 26 | 25 | 26 | 25 | 0 |
Asia Pacific/Middle East | 3,205 | 3,270 | 3,173 | 2,998 | 2,601 |
Russia/Caspian | 116 | 110 | 97 | 116 | 110 |
Total natural gas production available for sale | 10,414 | 8,283 | 8,733 | 10,114 | 9,301 |
|
|
|
|
|
|
|
|
|
|
|
|
Total worldwide liquids and gas production, koebd | 4,253 | 3,918 | 4,123 | 4,432 | 4,228 |
|
|
|
|
|
|
Refinery throughput, kbd | |||||
United States | 1,804 | 1,790 | 1,592 | 1,798 | 1,837 |
Canada | 467 | 451 | 410 | 441 | 456 |
Europe | 1,660 | 1,648 | 1,621 | 1,641 | 1,616 |
Asia Pacific | 1,457 | 1,368 | 1,337 | 1,504 | 1,474 |
Other Non-U.S. | 329 | 325 | 319 | 321 | 315 |
Total refinery throughput | 5,717 | 5,582 | 5,279 | 5,705 | 5,698 |
|
|
|
|
|
|
Petroleum product sales, kbd (1) | |||||
United States | 2,733 | 2,709 | 2,651 | 2,774 | 2,851 |
Canada | 475 | 470 | 451 | 449 | 483 |
Europe | 1,728 | 1,783 | 1,769 | 1,812 | 1,779 |
Asia Pacific | 1,472 | 1,429 | 1,345 | 1,428 | 1,530 |
Other Non-U.S. | 717 | 710 | 758 | 735 | 804 |
Total petroleum product sales | 7,125 | 7,101 | 6,974 | 7,198 | 7,447 |
|
|
|
|
|
|
Gasolines, naphthas | 2,833 | 2,831 | 2,876 | 2,858 | 2,952 |
Heating oils, kerosene, diesel | 2,155 | 2,056 | 1,973 | 2,195 | 2,303 |
Aviation fuels | 639 | 671 | 622 | 633 | 652 |
Heavy fuels | 724 | 728 | 682 | 726 | 677 |
Specialty products | 774 | 815 | 821 | 786 | 863 |
Total petroleum product sales | 7,125 | 7,101 | 6,974 | 7,198 | 7,447 |
|
|
|
|
|
|
Chemical prime product sales, kt | |||||
United States | 2,762 | 2,661 | 2,701 | 2,731 | 2,775 |
Non-U.S. | 4,287 | 4,068 | 4,196 | 4,074 | 4,052 |
Total chemical prime product sales | 7,049 | 6,729 | 6,897 | 6,805 | 6,827 |
|
|
|
|
|
|
(1) Petroleum product sales data is reported net of purchases/sales contracts with the same counterparty. | |||||
| |||||
EXXON MOBIL CORPORATION | |||||
|
|
|
|
|
|
4Q07 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 9) | |||||
| |||||
Supplemental Information (continued) | |||||
|
|
|
|
|
|
Average Realization Data | 4Q07 | 3Q07 | 2Q07 | 1Q07 | 4Q06 |
United States | |||||
ExxonMobil | |||||
Crude ($/b) | 83.18 | 69.52 | 60.09 | 50.59 | 51.26 |
Natural Gas ($/kcf) | 6.38 | 5.87 | 7.12 | 6.70 | 6.22 |
|
|
|
|
|
|
Benchmarks | |||||
WTI ($/b) | 90.66 | 75.48 | 64.89 | 57.99 | 59.95 |
ANS-WC ($/b) | 88.76 | 76.49 | 65.76 | 55.69 | 55.51 |
Henry Hub ($/mbtu) | 6.97 | 6.16 | 7.55 | 6.77 | 6.56 |
|
|
|
|
|
|
Non-U.S. | |||||
ExxonMobil | |||||
Crude ($/b) | 85.38 | 71.81 | 65.97 | 55.31 | 56.36 |
Natural Gas ($/kcf) | 8.19 | 6.27 | 6.01 | 6.69 | 7.28 |
European NG ($/kcf) | 9.34 | 7.49 | 6.68 | 7.86 | 8.57 |
|
|
|
|
|
|
Benchmarks | |||||
Brent ($/b) | 88.69 | 74.87 | 68.76 | 57.75 | 59.74 |
|
|
|
|
|
|
Capital and Exploration Expenditures, $M | |||||
Upstream | |||||
United States | 681 | 568 | 497 | 466 | 713 |
Non-U.S. | 3,857 | 3,283 | 3,369 | 3,003 | 3,357 |
Total | 4,538 | 3,851 | 3,866 | 3,469 | 4,070 |
Downstream | |||||
United States | 336 | 263 | 317 | 212 | 197 |
Non-U.S. | 578 | 721 | 557 | 319 | 551 |
Total | 914 | 984 | 874 | 531 | 748 |
Chemical | |||||
United States | 118 | 96 | 62 | 84 | 78 |
Non-U.S. | 568 | 505 | 214 | 135 | 153 |
Total | 686 | 601 | 276 | 219 | 231 |
Other | 13 | 5 | 23 | 3 | 20 |
|
|
|
|
|
|
Total Capital and Exploration Expenditures | 6,151 | 5,441 | 5,039 | 4,222 | 5,069 |
|
|
|
|
|
|
Exploration Expense Charged to Income, $M | |||||
Consolidated - United States | 79 | 75 | 37 | 89 | 59 |
- Non-U.S. | 419 | 271 | 308 | 179 | 314 |
Non-consolidated - ExxonMobil share - United States | 0 | 0 | 1 | 1 | 2 |
- Non-U.S. | 22 | 5 | 1 | 2 | 4 |
Total Exploration Expense Charged to Income | 520 | 351 | 347 | 271 | 379 |
|
|
|
|
|
|
Effective Income Tax Rate, % | 44% | 46% | 44% | 44% | 37% |
|
|
|
|
|
|
Common Shares Outstanding (millions) | |||||
At quarter end | 5,382 | 5,464 | 5,546 | 5,633 | 5,729 |
Average - assuming dilution | 5,454 | 5,536 | 5,620 | 5,714 | 5,816 |
|
|
|
|
|
|
Total Cash and Cash Equivalent ($G) | 34.0 | 36.0 | 33.6 | 34.6 | 32.8 |
Includes restricted cash | |||||
|
|
|
|
|
|
Total Debt ($G) | 9.6 | 9.0 | 8.8 | 8.8 | 8.3 |
|
|
|
|
|
|
Cash Flows from Operations and Asset Sales ($G) | |||||
Net cash provided by operating activities | 11.3 | 15.1 | 11.3 | 14.3 | 8.8 |
Sales of subsidiaries, investments and PP&E | 1.8 | 0.7 | 1.2 | 0.5 | 0.8 |
Cash flows from operations and asset sales | 13.1 | 15.8 | 12.5 | 14.8 | 9.6 |
|
|
|
|
|
|
The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of the | |||||
fourth quarter of 2007. Volumes and realizations may be adjusted when full statements on joint venture operations are | |||||
received from outside operators. ExxonMobil management assumes no duty to update these estimates. |