(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Former name or former address, if changed since last report) |
Name of Each Exchange | ||||||||
Title of Each Class | Trading Symbol | on Which Registered | ||||||
Item 2.02 | Results of Operations and Financial Condition | ||||
Item 7.01 | Regulation FD Disclosure | ||||
The following information is furnished pursuant to both Item 2.02 and Item 7.01. | |||||
The Registrant hereby furnishes the information set forth in its News Release, dated July 30, 2021, announcing second quarter 2021 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 2Q21 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing. |
Exhibit No. | Description | ||||
Exxon Mobil Corporation News Release, dated July 30, 2021, announcing second quarter 2021 results. | |||||
2Q21 Investor Relations Data Summary. | |||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL). | ||||
EXXON MOBIL CORPORATION | ||||||||
Date: July 30, 2021 | By: | /s/ LEN M. FOX | ||||||
Len M. Fox | ||||||||
Vice President and Controller | ||||||||
(Principal Accounting Officer) |
EXHIBIT 99.1 | ||||||||||||||||||||
News Release | ||||||||||||||||||||
Exxon Mobil Corporation | ||||||||||||||||||||
5959 Las Colinas Boulevard | ||||||||||||||||||||
Irving, TX 75039 | ||||||||||||||||||||
972 940 6007 Telephone | ||||||||||||||||||||
972 940 6143 Facsimile | ||||||||||||||||||||
FOR IMMEDIATE RELEASE | ||||||||||||||||||||
FRIDAY, JULY 30, 2021 |
First | ||||||||||||||||||||||||||
Second Quarter | Quarter | First Half | ||||||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||||||||||||||||||
Results Summary | ||||||||||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 4,690 | (1,080) | 2,730 | 7,420 | (1,690) | |||||||||||||||||||||
Earnings/(Loss) Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | 1.10 | (0.26) | 0.64 | 1.74 | (0.40) | |||||||||||||||||||||
Identified Items Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | — | 0.44 | (0.01) | (0.01) | (0.23) | |||||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | ||||||||||||||||||||||||||
Per Common Share Assuming Dilution | 1.10 | (0.70) | 0.65 | 1.75 | (0.17) | |||||||||||||||||||||
Capital and Exploration Expenditures | 3,803 | 5,327 | 3,133 | 6,936 | 12,470 |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 2Q | 2Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 663 | (1,197) | +1,860 | Higher prices and volumes, reduced expenses | ||||||||||||||||||||||
Non-U.S. | 2,522 | (454) | +2,976 | Higher prices, increased volumes, and favorable one-time tax items, partly offset by higher planned maintenance; prior quarter favorable identified items (-168, inventory valuation) | ||||||||||||||||||||||
Total | 3,185 | (1,651) | +4,836 | Prices +4,570, volumes +290, expenses +90, planned maintenance -300, identified items -210, other +400 | ||||||||||||||||||||||
Production (koebd) | 3,582 | 3,638 | -56 | Liquids -106 kbd: higher demand, including the absence of economic curtailments, and project growth, more than offset by lower entitlements, decline, higher planned maintenance, and divestments Gas +304 mcfd: higher demand, including the absence of economic curtailments, partly offset by higher planned maintenance and divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | (149) | (101) | -48 | Higher margins driven by stronger industry refining conditions, improved demand, and lower non-maintenance expenses, more than offset by higher planned maintenance activity and absence of prior quarter favorable identified items (-404, inventory valuation) | ||||||||||||||||||||||
Non-U.S. | (78) | 1,077 | -1,155 | Higher demand and improved margins reflecting stronger industry refining conditions, more than offset by higher planned maintenance activity and unfavorable foreign exchange; prior quarter favorable identified items (-1,190, inventory valuation) | ||||||||||||||||||||||
Total | (227) | 976 | -1,203 | Margins +430, demand +270, identified items -1,590, planned maintenance -390, other +70 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,041 | 4,437 | +604 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,282 | 171 | +1,111 | Higher margins and stronger demand | ||||||||||||||||||||||
Non-U.S. | 1,038 | 296 | +742 | Higher margins, stronger demand, favorable foreign exchange, and reduced expenses, partly offset by planned maintenance; prior quarter favorable identified item (-144, inventory valuation) | ||||||||||||||||||||||
Total | 2,320 | 467 | +1,853 | Margins +1,680, demand +250, expenses +100, planned maintenance -160, identified items -120, other +100 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,513 | 5,945 | +568 | |||||||||||||||||||||||
Corporate and financing | (588) | (872) | +284 | Lower financing costs and net favorable tax impacts |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 2Q | 1Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2021 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 663 | 363 | +300 | Higher liquids prices, higher liquids volumes, and favorable one-time items | ||||||||||||||||||||||
Non-U.S. | 2,522 | 2,191 | +331 | Higher liquids prices, higher liquids volumes, and favorable one-time items, partly offset by higher planned maintenance and seasonally lower gas volumes | ||||||||||||||||||||||
Total | 3,185 | 2,554 | +631 | Prices +680, planned maintenance -360, other +310 | ||||||||||||||||||||||
Production (koebd) | 3,582 | 3,787 | -205 | Liquids -58 kbd: lower entitlements and higher planned maintenance, partly offset by improved reliability and winter storm recovery Gas -879 mcfd: lower seasonal demand, lower entitlements, and higher planned maintenance, partly offset by winter storm recovery | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | (149) | (113) | -36 | Winter storm recovery and improved demand, more than offset by higher planned maintenance activity | ||||||||||||||||||||||
Non-U.S. | (78) | (277) | +199 | Higher margins driven by more favorable industry refining conditions and improved demand, partly offset by higher planned maintenance activity | ||||||||||||||||||||||
Total | (227) | (390) | +163 | Margins +190, demand +70, planned maintenance -220, other +120 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,041 | 4,881 | +160 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,282 | 715 | +567 | Stronger margins | ||||||||||||||||||||||
Non-U.S. | 1,038 | 700 | +338 | Stronger margins, partly offset by planned maintenance | ||||||||||||||||||||||
Total | 2,320 | 1,415 | +905 | Margins +1,080, planned maintenance -180 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,513 | 6,446 | +67 | |||||||||||||||||||||||
Corporate and financing | (588) | (849) | +261 | Lower retirement-related expenses and lower financing costs |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | YTD | YTD | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 1,026 | (1,901) | +2,927 | Higher prices and reduced expenses; prior year unfavorable identified items (+315, impairment) | ||||||||||||||||||||||
Non-U.S. | 4,713 | 786 | +3,927 | Higher prices and favorable one-time tax items, partly offset by higher planned maintenance and unfavorable foreign exchange | ||||||||||||||||||||||
Total | 5,739 | (1,115) | +6,854 | Prices +6,130, expenses +480, identified items +410, planned maintenance -330, other +170 | ||||||||||||||||||||||
Production (koebd) | 3,684 | 3,842 | -158 | Liquids -164 kbd: higher demand including the absence of economic curtailments, and project growth, more than offset by lower entitlements, increased government mandates, decline and higher planned maintenance Gas +38 mcfd: higher demand, including the absence of economic curtailments, partly offset by higher planned maintenance, Groningen production limit, and divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | (262) | (202) | -60 | Lower margins on weaker industry refining conditions, and increased planned maintenance activity, partly offset by reduced expenses and improved demand | ||||||||||||||||||||||
Non-U.S. | (355) | 567 | -922 | Lower margins on weaker realized fuels margins, net unfavorable one-time items including terminal conversion costs, increased planned maintenance activity, and unfavorable foreign exchange impacts, partly offset by reduced expenses and improved demand; prior year unfavorable identified items (+341, mainly impairments) | ||||||||||||||||||||||
Total | (617) | 365 | -982 | Margins -1,340, demand +260, planned maintenance -350, expenses +490, identified items +350, other -390 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 4,961 | 4,862 | +99 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,997 | 459 | +1,538 | Higher margins, improved demand, and lower expenses; prior year unfavorable identified items (+119, mainly impairments) | ||||||||||||||||||||||
Non-U.S. | 1,738 | 152 | +1,586 | Higher margins and demand, lower expenses, and favorable foreign exchange, partly offset by planned maintenance | ||||||||||||||||||||||
Total | 3,735 | 611 | +3,124 | Margins +2,300, demand +290, expenses +250, planned maintenance -80, identified items +210, other +150 | ||||||||||||||||||||||
Prime Product Sales (kt) | 12,959 | 12,182 | +777 | |||||||||||||||||||||||
Corporate and financing | (1,437) | (1,551) | +114 | Lower financing costs and net favorable tax impacts, partly offset by higher retirement-related expenses |
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||
Millions of Dollars | 2Q | ||||||||||||||||
2021 | Comments | ||||||||||||||||
Net income (loss) including noncontrolling interests | 4,781 | Including $91 million noncontrolling interests | |||||||||||||||
Depreciation | 4,952 | ||||||||||||||||
Changes in operational working capital | (380) | ||||||||||||||||
Other | 297 | ||||||||||||||||
Cash Flow from Operating | 9,650 | ||||||||||||||||
Activities (U.S. GAAP) | |||||||||||||||||
Asset sales | 250 | ||||||||||||||||
Cash Flow from Operations | 9,900 | ||||||||||||||||
and Asset Sales | |||||||||||||||||
Changes in operational working capital | 380 | ||||||||||||||||
Cash Flow from Operations | 10,280 | ||||||||||||||||
and Asset Sales excluding Working Capital |
Millions of Dollars | YTD | ||||||||||||||||
2021 | Comments | ||||||||||||||||
Net income (loss) including noncontrolling interests | 7,577 | Including $157 million noncontrolling interests | |||||||||||||||
Depreciation | 9,956 | ||||||||||||||||
Changes in operational working capital | 1,573 | Higher net payables due to market conditions | |||||||||||||||
Other | (192) | ||||||||||||||||
Cash Flow from Operating | 18,914 | ||||||||||||||||
Activities (U.S. GAAP) | |||||||||||||||||
Asset sales | 557 | ||||||||||||||||
Cash Flow from Operations | 19,471 | ||||||||||||||||
and Asset Sales | |||||||||||||||||
Changes in operational working capital | (1,573) | ||||||||||||||||
Cash Flow from Operations | 17,898 | ||||||||||||||||
and Asset Sales excluding Working Capital |
First | |||||||||||||||||||||||
Second Quarter | Quarter | First Half | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings (Loss) / Earnings (Loss) Per Share | |||||||||||||||||||||||
Total revenues and other income | 67,742 | 32,605 | 59,147 | 126,889 | 88,763 | ||||||||||||||||||
Total costs and other deductions | 61,435 | 34,245 | 55,555 | 116,990 | 90,661 | ||||||||||||||||||
Income (loss) before income taxes | 6,307 | (1,640) | 3,592 | 9,899 | (1,898) | ||||||||||||||||||
Income taxes | 1,526 | (471) | 796 | 2,322 | 41 | ||||||||||||||||||
Net income (loss) including noncontrolling interests | 4,781 | (1,169) | 2,796 | 7,577 | (1,939) | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interests | 91 | (89) | 66 | 157 | (249) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 4,690 | (1,080) | 2,730 | 7,420 | (1,690) | ||||||||||||||||||
Earnings (loss) per common share (dollars) | 1.10 | (0.26) | 0.64 | 1.74 | (0.40) | ||||||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
- assuming dilution (dollars) | 1.10 | (0.26) | 0.64 | 1.74 | (0.40) | ||||||||||||||||||
Exploration expenses, including dry holes | 176 | 214 | 164 | 340 | 502 | ||||||||||||||||||
Other Financial Data | |||||||||||||||||||||||
Dividends on common stock | |||||||||||||||||||||||
Total | 3,721 | 3,715 | 3,720 | 7,441 | 7,434 | ||||||||||||||||||
Per common share (dollars) | 0.87 | 0.87 | 0.87 | 1.74 | 1.74 | ||||||||||||||||||
Millions of common shares outstanding | |||||||||||||||||||||||
At period end | 4,234 | 4,228 | |||||||||||||||||||||
Average - assuming dilution | 4,276 | 4,271 | 4,272 | 4,274 | 4,270 | ||||||||||||||||||
ExxonMobil share of equity at period end | 158,571 | 180,183 | |||||||||||||||||||||
ExxonMobil share of capital employed at period end | 221,275 | 251,998 | |||||||||||||||||||||
Income taxes | 1,526 | (471) | 796 | 2,322 | 41 | ||||||||||||||||||
Total other taxes and duties | 8,441 | 5,683 | 7,283 | 15,724 | 13,180 | ||||||||||||||||||
Total taxes | 9,967 | 5,212 | 8,079 | 18,046 | 13,221 | ||||||||||||||||||
Sales-based taxes | 5,448 | 3,129 | 4,662 | 10,110 | 7,614 | ||||||||||||||||||
Total taxes including sales-based taxes | 15,415 | 8,341 | 12,741 | 28,156 | 20,835 | ||||||||||||||||||
ExxonMobil share of income taxes of | |||||||||||||||||||||||
equity companies | 525 | (18) | 600 | 1,125 | 442 |
First | |||||||||||||||||||||||
$ Millions | Second Quarter | Quarter | First Half | ||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 4,690 | (1,080) | 2,730 | 7,420 | (1,690) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | 1,922 | — | — | (174) | ||||||||||||||||||
Impairments | — | — | — | — | (787) | ||||||||||||||||||
Other items (severance - global workforce review) | (12) | — | (31) | (43) | — | ||||||||||||||||||
Corporate total | (12) | 1,922 | (31) | (43) | (961) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | 4,702 | (3,002) | 2,761 | 7,463 | (729) | ||||||||||||||||||
$ Per Common Share1 | |||||||||||||||||||||||
Earnings/(Loss) Per Common Share | |||||||||||||||||||||||
Assuming Dilution (U.S. GAAP) | 1.10 | (0.26) | 0.64 | 1.74 | (0.40) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Per Common Share Assuming Dilution | |||||||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | 0.44 | — | — | (0.05) | ||||||||||||||||||
Impairments | — | — | — | — | (0.18) | ||||||||||||||||||
Other items (severance - global workforce review) | — | — | (0.01) | (0.01) | — | ||||||||||||||||||
Corporate total | — | 0.44 | (0.01) | (0.01) | (0.23) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Per Common Share Assuming Dilution | 1.10 | (0.70) | 0.65 | 1.75 | (0.17) | ||||||||||||||||||
1 Computed using the average number of shares outstanding during each period. | |||||||||||||||||||||||
First | |||||||||||||||||||||||
Second Quarter | Quarter | First Half | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 663 | (1,197) | 363 | 1,026 | (1,901) | ||||||||||||||||||
Non-U.S. | 2,522 | (454) | 2,191 | 4,713 | 786 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | (149) | (101) | (113) | (262) | (202) | ||||||||||||||||||
Non-U.S. | (78) | 1,077 | (277) | (355) | 567 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 1,282 | 171 | 715 | 1,997 | 459 | ||||||||||||||||||
Non-U.S. | 1,038 | 296 | 700 | 1,738 | 152 | ||||||||||||||||||
Corporate and financing | (588) | (872) | (849) | (1,437) | (1,551) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil | 4,690 | (1,080) | 2,730 | 7,420 | (1,690) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
U.S. Upstream | |||||||||||||||||||||||
Impairments | — | — | — | — | (315) | ||||||||||||||||||
Other Items (Inventory valuation) | — | 45 | — | — | — | ||||||||||||||||||
Non-U.S. Upstream | |||||||||||||||||||||||
Impairments | — | — | — | — | (41) | ||||||||||||||||||
Other Items (Inventory valuation) | — | 168 | — | — | (50) | ||||||||||||||||||
U.S. Downstream | |||||||||||||||||||||||
Impairments | — | — | — | — | (4) | ||||||||||||||||||
Other Items (Inventory valuation) | — | 404 | — | — | (3) | ||||||||||||||||||
Non-U.S. Downstream | |||||||||||||||||||||||
Impairments | — | — | — | — | (335) | ||||||||||||||||||
Other Items (Inventory valuation) | — | 1,190 | — | — | (6) | ||||||||||||||||||
U.S. Chemical | |||||||||||||||||||||||
Impairments | — | — | — | — | (90) | ||||||||||||||||||
Other Items (Inventory valuation) | — | (29) | — | — | (29) | ||||||||||||||||||
Non-U.S. Chemical | |||||||||||||||||||||||
Impairments | — | — | — | — | (2) | ||||||||||||||||||
Other Items (Inventory valuation) | — | 144 | — | — | (86) | ||||||||||||||||||
Corporate and financing | |||||||||||||||||||||||
Severance - global workforce review | (12) | — | (31) | (43) | — | ||||||||||||||||||
Corporate total | (12) | 1,922 | (31) | (43) | (961) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 663 | (1,242) | 363 | 1,026 | (1,586) | ||||||||||||||||||
Non-U.S. | 2,522 | (622) | 2,191 | 4,713 | 877 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | (149) | (505) | (113) | (262) | (195) | ||||||||||||||||||
Non-U.S. | (78) | (113) | (277) | (355) | 908 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 1,282 | 200 | 715 | 1,997 | 578 | ||||||||||||||||||
Non-U.S. | 1,038 | 152 | 700 | 1,738 | 240 | ||||||||||||||||||
Corporate and financing | (576) | (872) | (818) | (1,394) | (1,551) | ||||||||||||||||||
Corporate total | 4,702 | (3,002) | 2,761 | 7,463 | (729) |
First | |||||||||||||||||||||||
Second Quarter | Quarter | First Half | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Net production of crude oil, natural gas | |||||||||||||||||||||||
liquids, bitumen and synthetic oil, | |||||||||||||||||||||||
thousand barrels per day (kbd) | |||||||||||||||||||||||
United States | 687 | 628 | 665 | 676 | 664 | ||||||||||||||||||
Canada / Other Americas | 529 | 483 | 575 | 552 | 520 | ||||||||||||||||||
Europe | 16 | 31 | 35 | 25 | 31 | ||||||||||||||||||
Africa | 254 | 333 | 253 | 254 | 346 | ||||||||||||||||||
Asia | 669 | 783 | 691 | 680 | 789 | ||||||||||||||||||
Australia / Oceania | 45 | 48 | 39 | 42 | 43 | ||||||||||||||||||
Worldwide | 2,200 | 2,306 | 2,258 | 2,229 | 2,393 | ||||||||||||||||||
Natural gas production available for sale, | |||||||||||||||||||||||
million cubic feet per day (mcfd) | |||||||||||||||||||||||
United States | 2,804 | 2,642 | 2,767 | 2,786 | 2,733 | ||||||||||||||||||
Canada / Other Americas | 189 | 269 | 216 | 203 | 293 | ||||||||||||||||||
Europe | 654 | 619 | 1,403 | 1,026 | 956 | ||||||||||||||||||
Africa | 46 | 4 | 24 | 35 | 6 | ||||||||||||||||||
Asia | 3,433 | 3,218 | 3,599 | 3,515 | 3,464 | ||||||||||||||||||
Australia / Oceania | 1,168 | 1,238 | 1,164 | 1,166 | 1,241 | ||||||||||||||||||
Worldwide | 8,294 | 7,990 | 9,173 | 8,731 | 8,693 | ||||||||||||||||||
Oil-equivalent production (koebd)1 | 3,582 | 3,638 | 3,787 | 3,684 | 3,842 | ||||||||||||||||||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
First | |||||||||||||||||||||||
Second Quarter | Quarter | First Half | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Refinery throughput (kbd) | |||||||||||||||||||||||
United States | 1,532 | 1,440 | 1,532 | 1,532 | 1,499 | ||||||||||||||||||
Canada | 332 | 278 | 364 | 348 | 330 | ||||||||||||||||||
Europe | 1,223 | 1,085 | 1,153 | 1,188 | 1,190 | ||||||||||||||||||
Asia Pacific | 607 | 568 | 545 | 576 | 603 | ||||||||||||||||||
Other | 164 | 145 | 157 | 161 | 166 | ||||||||||||||||||
Worldwide | 3,858 | 3,516 | 3,751 | 3,805 | 3,788 | ||||||||||||||||||
Petroleum product sales (kbd) | |||||||||||||||||||||||
United States | 2,218 | 1,959 | 2,077 | 2,148 | 2,095 | ||||||||||||||||||
Canada | 421 | 353 | 409 | 415 | 405 | ||||||||||||||||||
Europe | 1,297 | 1,130 | 1,272 | 1,285 | 1,266 | ||||||||||||||||||
Asia Pacific | 655 | 640 | 665 | 660 | 674 | ||||||||||||||||||
Other | 450 | 355 | 458 | 453 | 422 | ||||||||||||||||||
Worldwide | 5,041 | 4,437 | 4,881 | 4,961 | 4,862 | ||||||||||||||||||
Gasolines, naphthas | 2,117 | 1,736 | 1,996 | 2,057 | 1,929 | ||||||||||||||||||
Heating oils, kerosene, diesel | 1,704 | 1,649 | 1,692 | 1,698 | 1,758 | ||||||||||||||||||
Aviation fuels | 201 | 147 | 183 | 192 | 265 | ||||||||||||||||||
Heavy fuels | 275 | 262 | 257 | 266 | 259 | ||||||||||||||||||
Specialty products | 744 | 643 | 753 | 748 | 651 | ||||||||||||||||||
Worldwide | 5,041 | 4,437 | 4,881 | 4,961 | 4,862 | ||||||||||||||||||
Chemical prime product sales, | |||||||||||||||||||||||
thousand metric tons (kt) | |||||||||||||||||||||||
United States | 2,491 | 1,985 | 2,190 | 4,681 | 4,180 | ||||||||||||||||||
Non-U.S. | 4,022 | 3,960 | 4,256 | 8,278 | 8,002 | ||||||||||||||||||
Worldwide | 6,513 | 5,945 | 6,446 | 12,959 | 12,182 |
First | |||||||||||||||||||||||
Second Quarter | Quarter | First Half | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Capital and Exploration Expenditures | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 925 | 1,637 | 810 | 1,735 | 4,435 | ||||||||||||||||||
Non-U.S. | 1,892 | 1,940 | 1,547 | 3,439 | 4,268 | ||||||||||||||||||
Total | 2,817 | 3,577 | 2,357 | 5,174 | 8,703 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 193 | 719 | 271 | 464 | 1,466 | ||||||||||||||||||
Non-U.S. | 262 | 334 | 199 | 461 | 821 | ||||||||||||||||||
Total | 455 | 1,053 | 470 | 925 | 2,287 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 313 | 563 | 208 | 521 | 1,160 | ||||||||||||||||||
Non-U.S. | 217 | 132 | 98 | 315 | 317 | ||||||||||||||||||
Total | 530 | 695 | 306 | 836 | 1,477 | ||||||||||||||||||
Other | 1 | 2 | — | 1 | 3 | ||||||||||||||||||
Worldwide | 3,803 | 5,327 | 3,133 | 6,936 | 12,470 | ||||||||||||||||||
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||||||||
Net cash provided by operating activities | |||||||||||||||||||||||
(U.S. GAAP) | 9,650 | — | 9,264 | 18,914 | 6,274 | ||||||||||||||||||
Proceeds associated with asset sales | 250 | 43 | 307 | 557 | 129 | ||||||||||||||||||
Cash flow from operations and asset sales | 9,900 | 43 | 9,571 | 19,471 | 6,403 | ||||||||||||||||||
Changes in operational working capital | 380 | 1,460 | (1,953) | (1,573) | 2,402 | ||||||||||||||||||
Cash flow from operations and asset sales | 10,280 | 1,503 | 7,618 | 17,898 | 8,805 | ||||||||||||||||||
excluding working capital |
$ Millions | $ Per Common Share1 | ||||||||||||||||||||||
2017 | |||||||||||||||||||||||
First Quarter | 4,010 | 0.95 | |||||||||||||||||||||
Second Quarter | 3,350 | 0.78 | |||||||||||||||||||||
Third Quarter | 3,970 | 0.93 | |||||||||||||||||||||
Fourth Quarter | 8,380 | 1.97 | |||||||||||||||||||||
Year | 19,710 | 4.63 | |||||||||||||||||||||
2018 | |||||||||||||||||||||||
First Quarter | 4,650 | 1.09 | |||||||||||||||||||||
Second Quarter | 3,950 | 0.92 | |||||||||||||||||||||
Third Quarter | 6,240 | 1.46 | |||||||||||||||||||||
Fourth Quarter | 6,000 | 1.41 | |||||||||||||||||||||
Year | 20,840 | 4.88 | |||||||||||||||||||||
2019 | |||||||||||||||||||||||
First Quarter | 2,350 | 0.55 | |||||||||||||||||||||
Second Quarter | 3,130 | 0.73 | |||||||||||||||||||||
Third Quarter | 3,170 | 0.75 | |||||||||||||||||||||
Fourth Quarter | 5,690 | 1.33 | |||||||||||||||||||||
Year | 14,340 | 3.36 | |||||||||||||||||||||
2020 | |||||||||||||||||||||||
First Quarter | (610) | (0.14) | |||||||||||||||||||||
Second Quarter | (1,080) | (0.26) | |||||||||||||||||||||
Third Quarter | (680) | (0.15) | |||||||||||||||||||||
Fourth Quarter | (20,070) | (4.70) | |||||||||||||||||||||
Year | (22,440) | (5.25) | |||||||||||||||||||||
2021 | |||||||||||||||||||||||
First Quarter | 2,730 | 0.64 | |||||||||||||||||||||
Second Quarter | 4,690 | 1.10 | |||||||||||||||||||||
EXXON MOBIL CORPORATION | EXHIBIT 99.2 | ||||||||||||||||
To assist investors in assessing 2Q21 results, the following disclosures have been made available in this 8-K filing: | |||||||||||||||||
- | Identified items of $(0.00) per share assuming dilution, as noted on page 1 of the news release | ||||||||||||||||
- | A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on page 7 and attachment V of the news release |
2Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4) | ||||||||||||||||||||
Earnings (Loss), $M | 2Q21 | 1Q21 | 4Q20 | 3Q20 | 2Q20 | |||||||||||||||
Upstream | ||||||||||||||||||||
United States | 663 | 363 | (16,803) | (681) | (1,197) | |||||||||||||||
Non-U.S. | 2,522 | 2,191 | (1,729) | 298 | (454) | |||||||||||||||
Total | 3,185 | 2,554 | (18,532) | (383) | (1,651) | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | (149) | (113) | (514) | (136) | (101) | |||||||||||||||
Non-U.S. | (78) | (277) | (697) | (95) | 1,077 | |||||||||||||||
Total | (227) | (390) | (1,211) | (231) | 976 | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 1,282 | 715 | 461 | 357 | 171 | |||||||||||||||
Non-U.S. | 1,038 | 700 | 230 | 304 | 296 | |||||||||||||||
Total | 2,320 | 1,415 | 691 | 661 | 467 | |||||||||||||||
Corporate and financing | (588) | (849) | (1,018) | (727) | (872) | |||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 4,690 | 2,730 | (20,070) | (680) | (1,080) | |||||||||||||||
Earnings (Loss) per common share (U.S. GAAP) | 1.10 | 0.64 | (4.70) | (0.15) | (0.26) | |||||||||||||||
Earnings (Loss) per common share | ||||||||||||||||||||
- assuming dilution (U.S. GAAP) | 1.10 | 0.64 | (4.70) | (0.15) | (0.26) | |||||||||||||||
Exploration expenses, including dry holes | 176 | 164 | 595 | 188 | 214 | |||||||||||||||
Capital and Exploration Expenditures, $M | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States | 925 | 810 | 1,122 | 1,260 | 1,637 | |||||||||||||||
Non-U.S. | 1,892 | 1,547 | 1,812 | 1,534 | 1,940 | |||||||||||||||
Total | 2,817 | 2,357 | 2,934 | 2,794 | 3,577 | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | 193 | 271 | 488 | 390 | 719 | |||||||||||||||
Non-U.S. | 262 | 199 | 674 | 382 | 334 | |||||||||||||||
Total | 455 | 470 | 1,162 | 772 | 1,053 | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 313 | 208 | 435 | 407 | 563 | |||||||||||||||
Non-U.S. | 217 | 98 | 240 | 157 | 132 | |||||||||||||||
Total | 530 | 306 | 675 | 564 | 695 | |||||||||||||||
Other | 1 | — | — | 3 | 2 | |||||||||||||||
Total Capital and Exploration Expenditures | 3,803 | 3,133 | 4,771 | 4,133 | 5,327 | |||||||||||||||
Effective Income Tax Rate, % | 30% | 33% | 22% | (198)% | 29% | |||||||||||||||
Common Shares Outstanding, millions | ||||||||||||||||||||
At quarter end | 4,234 | 4,234 | 4,233 | 4,228 | 4,228 | |||||||||||||||
Average - assuming dilution | 4,276 | 4,272 | 4,272 | 4,271 | 4,271 | |||||||||||||||
Total Cash and Cash Equivalents, $B | 3.5 | 3.5 | 4.4 | 8.8 | 12.6 | |||||||||||||||
Total Debt, $B | 60.6 | 63.3 | 67.6 | 68.8 | 69.5 | |||||||||||||||
Cash Flow from Operations and Asset Sales, $M | ||||||||||||||||||||
Net cash provided by operating activities | 9,650 | 9,264 | 4,005 | 4,389 | — | |||||||||||||||
Proceeds associated with asset sales | 250 | 307 | 770 | 100 | 43 | |||||||||||||||
Cash flow from operations and asset sales | 9,900 | 9,571 | 4,775 | 4,489 | 43 | |||||||||||||||
Changes in operational working capital | 380 | (1,953) | 114 | (863) | 1,460 | |||||||||||||||
Cash flow from operations and asset sales excluding working capital | 10,280 | 7,618 | 4,889 | 3,626 | 1,503 |
EXXON MOBIL CORPORATION | ||||||||||||||||||||
2Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4) | ||||||||||||||||||||
Net production of crude oil, natural gas | 2Q21 | 1Q21 | 4Q20 | 3Q20 | 2Q20 | |||||||||||||||
liquids, bitumen and synthetic oil, kbd | ||||||||||||||||||||
United States | 687 | 665 | 719 | 692 | 628 | |||||||||||||||
Canada / Other Americas | 529 | 575 | 619 | 487 | 483 | |||||||||||||||
Europe | 16 | 35 | 32 | 26 | 31 | |||||||||||||||
Africa | 254 | 253 | 258 | 297 | 333 | |||||||||||||||
Asia | 669 | 691 | 658 | 735 | 783 | |||||||||||||||
Australia / Oceania | 45 | 39 | 39 | 49 | 48 | |||||||||||||||
Total liquids production | 2,200 | 2,258 | 2,325 | 2,286 | 2,306 | |||||||||||||||
Natural gas production available for sale, mcfd | ||||||||||||||||||||
United States | 2,804 | 2,767 | 2,686 | 2,611 | 2,642 | |||||||||||||||
Canada / Other Americas | 189 | 216 | 253 | 269 | 269 | |||||||||||||||
Europe | 654 | 1,403 | 848 | 401 | 619 | |||||||||||||||
Africa | 46 | 24 | 12 | 11 | 4 | |||||||||||||||
Asia | 3,433 | 3,599 | 3,225 | 3,791 | 3,218 | |||||||||||||||
Australia / Oceania | 1,168 | 1,164 | 1,161 | 1,233 | 1,238 | |||||||||||||||
Total natural gas production available for sale | 8,294 | 9,173 | 8,185 | 8,316 | 7,990 | |||||||||||||||
Total worldwide liquids and gas production, koebd 1 | 3,582 | 3,787 | 3,689 | 3,672 | 3,638 | |||||||||||||||
Refinery throughput, kbd | ||||||||||||||||||||
United States | 1,532 | 1,532 | 1,594 | 1,601 | 1,440 | |||||||||||||||
Canada | 332 | 364 | 359 | 341 | 278 | |||||||||||||||
Europe | 1,223 | 1,153 | 1,130 | 1,183 | 1,085 | |||||||||||||||
Asia Pacific | 607 | 545 | 522 | 486 | 568 | |||||||||||||||
Other Non-U.S. | 164 | 157 | 150 | 148 | 145 | |||||||||||||||
Total refinery throughput | 3,858 | 3,751 | 3,755 | 3,759 | 3,516 | |||||||||||||||
Petroleum product sales, kbd | ||||||||||||||||||||
United States | 2,218 | 2,077 | 2,128 | 2,297 | 1,959 | |||||||||||||||
Canada | 421 | 409 | 415 | 446 | 353 | |||||||||||||||
Europe | 1,297 | 1,272 | 1,227 | 1,253 | 1,130 | |||||||||||||||
Asia Pacific | 655 | 665 | 645 | 614 | 640 | |||||||||||||||
Other Non-U.S. | 450 | 458 | 418 | 413 | 355 | |||||||||||||||
Total petroleum product sales | 5,041 | 4,881 | 4,833 | 5,023 | 4,437 | |||||||||||||||
Gasolines, naphthas | 2,117 | 1,996 | 2,039 | 2,077 | 1,736 | |||||||||||||||
Heating oils, kerosene, diesel | 1,704 | 1,692 | 1,739 | 1,750 | 1,649 | |||||||||||||||
Aviation fuels | 201 | 183 | 172 | 152 | 147 | |||||||||||||||
Heavy fuels | 275 | 257 | 237 | 242 | 262 | |||||||||||||||
Specialty products | 744 | 753 | 646 | 802 | 643 | |||||||||||||||
Total petroleum product sales | 5,041 | 4,881 | 4,833 | 5,023 | 4,437 | |||||||||||||||
Chemical prime product sales, kt | ||||||||||||||||||||
United States | 2,491 | 2,190 | 2,467 | 2,363 | 1,985 | |||||||||||||||
Non-U.S. | 4,022 | 4,256 | 4,176 | 4,261 | 3,960 | |||||||||||||||
Total chemical prime product sales | 6,513 | 6,446 | 6,643 | 6,624 | 5,945 |
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
EXXON MOBIL CORPORATION | |||||||||||
2Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4) | |||||||||||
Earnings Factor Analysis, $M | 2Q21 vs. 2Q20 | 2Q21 vs. 1Q21 | 2021 vs. 2020 | ||||||||
Upstream | |||||||||||
Prior Period | (1,651) | 2,554 | (1,115) | ||||||||
Realization | 4,320 | 720 | 5,610 | ||||||||
Noncash effect of year-end reserves | -250 | 40 | -520 | ||||||||
Other | 4,570 | 680 | 6,130 | ||||||||
Volume / Mix | 40 | -330 | -320 | ||||||||
Planned Maintenance | -250 | -320 | -320 | ||||||||
Other | 290 | -10 | — | ||||||||
Other | 470 | 250 | 1,560 | ||||||||
Expenses - Planned Maintenance | -50 | -40 | -10 | ||||||||
Expenses - other | 330 | -60 | 1,000 | ||||||||
Identified Items | -210 | — | 410 | ||||||||
Other | 400 | 350 | 160 | ||||||||
Current Period | 3,185 | 3,185 | 5,739 | ||||||||
Downstream | |||||||||||
Prior Period | 976 | (390) | 365 | ||||||||
Margin | 430 | 190 | -1,340 | ||||||||
Volume / Mix | 220 | -50 | 30 | ||||||||
Planned Maintenance | -200 | -160 | -210 | ||||||||
Demand | 270 | 70 | 260 | ||||||||
Other - Manufacturing | 150 | 40 | -20 | ||||||||
Other | -1,860 | 20 | 330 | ||||||||
Expenses - Planned Maintenance | -190 | -60 | -140 | ||||||||
Expenses - other | 130 | -110 | 490 | ||||||||
Identified Items | -1,590 | — | 350 | ||||||||
Other | -210 | 190 | -370 | ||||||||
Current Period | (227) | (227) | (617) | ||||||||
Chemical | |||||||||||
Prior Period | 467 | 1,415 | 611 | ||||||||
Margin | 1,680 | 1,080 | 2,300 | ||||||||
Volume / Mix | 210 | -40 | 240 | ||||||||
Planned Maintenance | -40 | -40 | -50 | ||||||||
Demand | 250 | — | 290 | ||||||||
Other | -40 | -140 | 580 | ||||||||
Expenses - Planned Maintenance | -120 | -140 | -30 | ||||||||
Expenses - other | 100 | -20 | 250 | ||||||||
Identified Items | -120 | — | 210 | ||||||||
Other | 100 | 20 | 150 | ||||||||
Current Period | 2,320 | 2,320 | 3,735 | ||||||||
Upstream Volume Factor Analysis, koebd | |||||||||||
Prior Period | 3,638 | 3,787 | 3,842 | ||||||||
Downtime / Maintenance - Planned | -113 | -110 | -93 | ||||||||
Downtime / Maintenance - other | 24 | 85 | 19 | ||||||||
Growth / Decline | -60 | -18 | -58 | ||||||||
Entitlements / Divestments | -166 | -64 | -115 | ||||||||
Government Mandates | -6 | -2 | -65 | ||||||||
Demand / Other | 265 | -96 | 154 | ||||||||
Current Period | 3,582 | 3,582 | 3,684 |
EXXON MOBIL CORPORATION | |||||||||||||||||
2Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4) | |||||||||||||||||
Sources and Uses of Funds, $M | 2Q21 | ||||||||||||||||
Beginning Cash | 3,515 | ||||||||||||||||
Earnings | 4,690 | ||||||||||||||||
Depreciation | 4,952 | ||||||||||||||||
Working Capital / Other | 8 | ||||||||||||||||
Proceeds Associated with Asset Sales | 250 | ||||||||||||||||
PP&E Adds / Investments and Advances1 | -2,966 | ||||||||||||||||
Shareholder Distributions | -3,721 | ||||||||||||||||
Debt / Other Financing | -3,263 | ||||||||||||||||
Ending Cash | 3,465 |
1 PP&E Adds / Investments and Advances includes PP&E adds of ($2.7B) and net advances of ($0.2B). |
Average Realization Data | 2Q21 | 1Q21 | 4Q20 | 3Q20 | 2Q20 | ||||||||||||
United States | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 63.29 | 56.20 | 39.06 | 36.80 | 21.79 | ||||||||||||
Natural Gas ($/kcf) | 2.78 | 3.36 | 2.20 | 1.62 | 1.57 | ||||||||||||
Benchmarks | |||||||||||||||||
WTI ($/b) | 66.09 | 57.84 | 42.56 | 40.91 | 27.80 | ||||||||||||
ANS-WC ($/b) | 68.51 | 60.76 | 44.75 | 42.74 | 30.06 | ||||||||||||
Henry Hub ($/mbtu) | 2.83 | 2.71 | 2.67 | 1.98 | 1.71 | ||||||||||||
Non-U.S. | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 60.52 | 53.41 | 37.86 | 38.30 | 20.91 | ||||||||||||
Natural Gas ($/kcf) | 6.76 | 6.13 | 4.85 | 3.41 | 4.07 | ||||||||||||
European NG ($/kcf) | 6.76 | 5.87 | 4.87 | 3.25 | 2.67 | ||||||||||||
Benchmarks | |||||||||||||||||
Brent ($/b) | 68.83 | 60.90 | 44.22 | 43.00 | 29.20 |
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the second quarter of 2021. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates. |