(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
(Former name or former address, if changed since last report) |
Name of Each Exchange | ||||||||
Title of Each Class | Trading Symbol | on Which Registered | ||||||
Item 2.02 | Results of Operations and Financial Condition | ||||
Item 7.01 | Regulation FD Disclosure | ||||
The following information is furnished pursuant to both Item 2.02 and Item 7.01. | |||||
The Registrant hereby furnishes the information set forth in its News Release, dated October 29, 2021, announcing third quarter 2021 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 3Q21 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2. Material available by hyperlink from the News Release is not deemed to be furnished herewith or included in this filing. |
Exhibit No. | Description | ||||
Exxon Mobil Corporation News Release, dated October 29, 2021, announcing third quarter 2021 results. | |||||
3Q21 Investor Relations Data Summary. | |||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL). | ||||
EXXON MOBIL CORPORATION | ||||||||
Date: October 29, 2021 | By: | /s/ LEN M. FOX | ||||||
Len M. Fox | ||||||||
Vice President and Controller | ||||||||
(Principal Accounting Officer) |
EXHIBIT 99.1 | ||||||||||||||||||||
News Release | ||||||||||||||||||||
Exxon Mobil Corporation | ||||||||||||||||||||
5959 Las Colinas Boulevard | ||||||||||||||||||||
Irving, TX 75039 | ||||||||||||||||||||
972 940 6007 Telephone | ||||||||||||||||||||
972 940 6143 Facsimile | ||||||||||||||||||||
FOR IMMEDIATE RELEASE | ||||||||||||||||||||
FRIDAY, OCTOBER 29, 2021 |
Second | ||||||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | ||||||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | ||||||||||||||||||||||
Results Summary | ||||||||||||||||||||||||||
(Dollars in millions, except per share data) | ||||||||||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 6,750 | (680) | 4,690 | 14,170 | (2,370) | |||||||||||||||||||||
Earnings/(Loss) Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | 1.57 | (0.15) | 1.10 | 3.31 | (0.55) | |||||||||||||||||||||
Identified Items Per Common Share | ||||||||||||||||||||||||||
Assuming Dilution | (0.01) | 0.03 | — | (0.02) | (0.20) | |||||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | ||||||||||||||||||||||||||
Per Common Share Assuming Dilution | 1.58 | (0.18) | 1.10 | 3.33 | (0.35) | |||||||||||||||||||||
Capital and Exploration Expenditures | 3,851 | 4,133 | 3,803 | 10,787 | 16,603 |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 3Q | 3Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 869 | (681) | +1,550 | Higher prices, increased volumes, and reduced expenses | ||||||||||||||||||||||
Non-U.S. | 3,082 | 298 | +2,784 | Higher prices and favorable one-time tax items | ||||||||||||||||||||||
Total | 3,951 | (383) | +4,334 | Price +3,950, volume +140, expenses +50, identified items +10, other +180 | ||||||||||||||||||||||
Production (koebd) | 3,665 | 3,672 | -7 | Liquids +27 kbd: less downtime, growth, and higher demand reflecting the absence of economic curtailments, partly offset by lower entitlements Gas -206 mcfd: less downtime and growth, more than offset by lower entitlements, Groningen production limit, and divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 663 | (136) | +799 | Improved margins driven by stronger industry refining conditions | ||||||||||||||||||||||
Non-U.S. | 592 | (95) | +687 | Improved margins reflecting stronger industry refining conditions, favorable asset management items, and reduced expenses, partly offset by unfavorable foreign exchange impacts | ||||||||||||||||||||||
Total | 1,255 | (231) | +1,486 | Margin +1,250, volume -10, expenses +70, identified items -10, other +190 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,327 | 5,023 | +304 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,183 | 357 | +826 | Higher margins, partly offset by increased expenses driven by higher turnaround and maintenance activity | ||||||||||||||||||||||
Non-U.S. | 957 | 304 | +653 | Higher margins | ||||||||||||||||||||||
Total | 2,140 | 661 | +1,479 | Margin +1,640, expenses -50, identified items -120, other +10 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,672 | 6,624 | +48 | |||||||||||||||||||||||
Corporate and financing | (596) | (727) | +131 | Lower corporate costs, partly offset by net unfavorable tax impacts |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | 3Q | 2Q | ||||||||||||||||||||||||
(unless noted) | 2021 | 2021 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 869 | 663 | +206 | Higher prices and increased liquids volumes, partly offset by unfavorable one-time items | ||||||||||||||||||||||
Non-U.S. | 3,082 | 2,522 | +560 | Higher prices, increased liquids volumes, and lower expenses, partly offset by the absence of favorable one-time items and seasonally lower gas demand | ||||||||||||||||||||||
Total | 3,951 | 3,185 | +766 | Price +750, volume +250, expenses +80, other -310 | ||||||||||||||||||||||
Production (koebd) | 3,665 | 3,582 | +83 | Liquids +113 kbd: less downtime and Permian-driven growth Gas -184 mcfd: less downtime, more than offset by lower seasonal demand and divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 663 | (149) | +812 | Higher margins driven by stronger industry refining conditions, and increased volumes and reduced expenses driven by lower turnaround activity | ||||||||||||||||||||||
Non-U.S. | 592 | (78) | +670 | Higher margins driven by improved industry refining conditions, increased volumes and reduced expenses driven by lower turnaround activity, and favorable one-time asset management items | ||||||||||||||||||||||
Total | 1,255 | (227) | +1,482 | Margin +790, volume +320, expenses +200, other +170 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,327 | 5,041 | +286 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 1,183 | 1,282 | -99 | Increased expenses driven by higher maintenance and turnaround activity | ||||||||||||||||||||||
Non-U.S. | 957 | 1,038 | -81 | Lower margins, partly offset by reduced expenses | ||||||||||||||||||||||
Total | 2,140 | 2,320 | -180 | Margin -210, volume +80, expenses +40, other -90 | ||||||||||||||||||||||
Prime Product Sales (kt) | 6,672 | 6,513 | +159 | |||||||||||||||||||||||
Corporate and financing | (596) | (588) | -8 |
Results and Volume Summary | ||||||||||||||||||||||||||
Millions of Dollars | YTD | YTD | ||||||||||||||||||||||||
(unless noted) | 2021 | 2020 | Change | Comments | ||||||||||||||||||||||
Upstream | ||||||||||||||||||||||||||
U.S. | 1,895 | (2,582) | +4,477 | Higher prices, increased liquids volumes, and reduced expenses; prior year identified items (+315, impairments) | ||||||||||||||||||||||
Non-U.S. | 7,795 | 1,084 | +6,711 | Higher prices and favorable one-time tax items, partly offset by lower liquids volumes driven by entitlement effects, and unfavorable foreign exchange impacts | ||||||||||||||||||||||
Total | 9,690 | (1,498) | +11,188 | Price +10,100, volume -210, expenses +520, identified items +420, other +360 | ||||||||||||||||||||||
Production (koebd) | 3,677 | 3,785 | -108 | Liquids -100 kbd: higher demand reflecting the absence of economic curtailments, and project growth, more than offset by lower entitlements, increased government mandates, decline and divestments Gas -44 mcfd: higher demand offset by lower entitlements, Groningen production limit, and divestments | ||||||||||||||||||||||
Downstream | ||||||||||||||||||||||||||
U.S. | 401 | (338) | +739 | Higher margins on stronger industry refining conditions, and reduced expenses | ||||||||||||||||||||||
Non-U.S. | 237 | 472 | -235 | Lower margins on weaker realized fuels margins, and unfavorable foreign exchange impacts, partly offset by reduced expenses; prior year identified items (+335, mainly impairments) | ||||||||||||||||||||||
Total | 638 | 134 | +504 | Margin -50, volume -30, expenses +430, identified items +340, other -190 | ||||||||||||||||||||||
Petroleum Product Sales (kbd) | 5,084 | 4,916 | +168 | |||||||||||||||||||||||
Chemical | ||||||||||||||||||||||||||
U.S. | 3,180 | 816 | +2,364 | Higher margins, increased volumes, and reduced expenses | ||||||||||||||||||||||
Non-U.S. | 2,695 | 456 | +2,239 | Higher margins, favorable foreign exchange, reduced expenses, and increased volumes | ||||||||||||||||||||||
Total | 5,875 | 1,272 | +4,603 | Margin +3,890, volume +260, expenses +190, identified items +90, other +170 | ||||||||||||||||||||||
Prime Product Sales (kt) | 19,631 | 18,806 | +825 | |||||||||||||||||||||||
Corporate and financing | (2,033) | (2,278) | +245 | Lower financing costs |
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||
Millions of Dollars | 3Q | ||||||||||||||||
2021 | Comments | ||||||||||||||||
Net income (loss) including noncontrolling interests | 6,942 | Including $192 million noncontrolling interests | |||||||||||||||
Depreciation | 4,990 | ||||||||||||||||
Changes in operational working capital | 659 | ||||||||||||||||
Other | (500) | ||||||||||||||||
Cash Flow from Operating | 12,091 | ||||||||||||||||
Activities (U.S. GAAP) | |||||||||||||||||
Asset sales | 18 | ||||||||||||||||
Cash Flow from Operations | 12,109 | ||||||||||||||||
and Asset Sales | |||||||||||||||||
Changes in operational working capital | (659) | ||||||||||||||||
Cash Flow from Operations | 11,450 | ||||||||||||||||
and Asset Sales excluding Working Capital |
Millions of Dollars | YTD | ||||||||||||||||
2021 | Comments | ||||||||||||||||
Net income (loss) including noncontrolling interests | 14,519 | Including $349 million noncontrolling interests | |||||||||||||||
Depreciation | 14,946 | ||||||||||||||||
Changes in operational working capital | 2,232 | Higher net payables due to market conditions | |||||||||||||||
Other | (692) | ||||||||||||||||
Cash Flow from Operating | 31,005 | ||||||||||||||||
Activities (U.S. GAAP) | |||||||||||||||||
Asset sales | 575 | ||||||||||||||||
Cash Flow from Operations | 31,580 | ||||||||||||||||
and Asset Sales | |||||||||||||||||
Changes in operational working capital | (2,232) | ||||||||||||||||
Cash Flow from Operations | 29,348 | ||||||||||||||||
and Asset Sales excluding Working Capital |
Second | |||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings (Loss) / Earnings (Loss) Per Share | |||||||||||||||||||||||
Total revenues and other income | 73,786 | 46,199 | 67,742 | 200,675 | 134,962 | ||||||||||||||||||
Total costs and other deductions | 64,180 | 46,571 | 61,435 | 181,170 | 137,232 | ||||||||||||||||||
Income (loss) before income taxes | 9,606 | (372) | 6,307 | 19,505 | (2,270) | ||||||||||||||||||
Income taxes | 2,664 | 337 | 1,526 | 4,986 | 378 | ||||||||||||||||||
Net income (loss) including noncontrolling interests | 6,942 | (709) | 4,781 | 14,519 | (2,648) | ||||||||||||||||||
Net income (loss) attributable to noncontrolling interests | 192 | (29) | 91 | 349 | (278) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 6,750 | (680) | 4,690 | 14,170 | (2,370) | ||||||||||||||||||
Earnings (loss) per common share (dollars) | 1.57 | (0.15) | 1.10 | 3.31 | (0.55) | ||||||||||||||||||
Earnings (loss) per common share | |||||||||||||||||||||||
- assuming dilution (dollars) | 1.57 | (0.15) | 1.10 | 3.31 | (0.55) | ||||||||||||||||||
Exploration expenses, including dry holes | 190 | 188 | 176 | 530 | 690 | ||||||||||||||||||
Other Financial Data | |||||||||||||||||||||||
Dividends on common stock | |||||||||||||||||||||||
Total | 3,720 | 3,716 | 3,721 | 11,161 | 11,150 | ||||||||||||||||||
Per common share (dollars) | 0.87 | 0.87 | 0.87 | 2.61 | 2.61 | ||||||||||||||||||
Millions of common shares outstanding | |||||||||||||||||||||||
At period end | 4,234 | 4,228 | |||||||||||||||||||||
Average - assuming dilution | 4,276 | 4,271 | 4,276 | 4,275 | 4,270 | ||||||||||||||||||
ExxonMobil share of equity at period end | 160,589 | 177,400 | |||||||||||||||||||||
ExxonMobil share of capital employed at period end | 219,399 | 248,485 | |||||||||||||||||||||
Income taxes | 2,664 | 337 | 1,526 | 4,986 | 378 | ||||||||||||||||||
Total other taxes and duties | 8,572 | 7,901 | 8,441 | 24,296 | 21,081 | ||||||||||||||||||
Total taxes | 11,236 | 8,238 | 9,967 | 29,282 | 21,459 | ||||||||||||||||||
Sales-based taxes | 5,775 | 4,303 | 5,448 | 15,885 | 11,917 | ||||||||||||||||||
Total taxes including sales-based taxes | 17,011 | 12,541 | 15,415 | 45,167 | 33,376 | ||||||||||||||||||
ExxonMobil share of income taxes of | |||||||||||||||||||||||
equity companies | 713 | 134 | 525 | 1,838 | 576 |
Second | |||||||||||||||||||||||
$ Millions | Third Quarter | Quarter | First Nine Months | ||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | 6,750 | (680) | 4,690 | 14,170 | (2,370) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | 113 | — | — | (61) | ||||||||||||||||||
Impairments | — | — | — | — | (787) | ||||||||||||||||||
Other items (severance - global workforce review) | (5) | — | (12) | (48) | — | ||||||||||||||||||
Corporate total | (5) | 113 | (12) | (48) | (848) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | 6,755 | (793) | 4,702 | 14,218 | (1,522) | ||||||||||||||||||
$ Per Common Share1 | |||||||||||||||||||||||
Earnings/(Loss) Per Common Share | |||||||||||||||||||||||
Assuming Dilution (U.S. GAAP) | 1.57 | (0.15) | 1.10 | 3.31 | (0.55) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
Per Common Share Assuming Dilution | |||||||||||||||||||||||
Noncash inventory valuation - lower of cost or market | — | 0.03 | — | — | (0.02) | ||||||||||||||||||
Impairments | — | — | — | — | (0.18) | ||||||||||||||||||
Other items (severance - global workforce review) | (0.01) | — | — | (0.02) | — | ||||||||||||||||||
Corporate total | (0.01) | 0.03 | — | (0.02) | (0.20) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Per Common Share Assuming Dilution | 1.58 | (0.18) | 1.10 | 3.33 | (0.35) | ||||||||||||||||||
1 Computed using the average number of shares outstanding during each period. | |||||||||||||||||||||||
Second | |||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Earnings/(Loss) (U.S. GAAP) | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 869 | (681) | 663 | 1,895 | (2,582) | ||||||||||||||||||
Non-U.S. | 3,082 | 298 | 2,522 | 7,795 | 1,084 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 663 | (136) | (149) | 401 | (338) | ||||||||||||||||||
Non-U.S. | 592 | (95) | (78) | 237 | 472 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 1,183 | 357 | 1,282 | 3,180 | 816 | ||||||||||||||||||
Non-U.S. | 957 | 304 | 1,038 | 2,695 | 456 | ||||||||||||||||||
Corporate and financing | (596) | (727) | (588) | (2,033) | (2,278) | ||||||||||||||||||
Net income (loss) attributable to ExxonMobil | 6,750 | (680) | 4,690 | 14,170 | (2,370) | ||||||||||||||||||
Identified Items Included in Earnings/(Loss) | |||||||||||||||||||||||
U.S. Upstream | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | — | — | — | (315) | ||||||||||||||||||
Non-U.S. Upstream | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | (11) | — | — | (102) | ||||||||||||||||||
U.S. Downstream | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | 3 | — | — | (4) | ||||||||||||||||||
Non-U.S. Downstream | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | 6 | — | — | (335) | ||||||||||||||||||
U.S. Chemical | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | 29 | — | — | (90) | ||||||||||||||||||
Non-U.S. Chemical | |||||||||||||||||||||||
Other Items (Inventory valuation, impairment) | — | 86 | — | — | (2) | ||||||||||||||||||
Corporate and financing | |||||||||||||||||||||||
Severance - global workforce review | (5) | — | (12) | (48) | — | ||||||||||||||||||
Corporate total | (5) | 113 | (12) | (48) | (848) | ||||||||||||||||||
Earnings/(Loss) Excluding Identified Items | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 869 | (681) | 663 | 1,895 | (2,267) | ||||||||||||||||||
Non-U.S. | 3,082 | 309 | 2,522 | 7,795 | 1,186 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 663 | (139) | (149) | 401 | (334) | ||||||||||||||||||
Non-U.S. | 592 | (101) | (78) | 237 | 807 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 1,183 | 328 | 1,282 | 3,180 | 906 | ||||||||||||||||||
Non-U.S. | 957 | 218 | 1,038 | 2,695 | 458 | ||||||||||||||||||
Corporate and financing | (591) | (727) | (576) | (1,985) | (2,278) | ||||||||||||||||||
Corporate total | 6,755 | (793) | 4,702 | 14,218 | (1,522) |
Second | |||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Net production of crude oil, natural gas | |||||||||||||||||||||||
liquids, bitumen and synthetic oil, | |||||||||||||||||||||||
thousand barrels per day (kbd) | |||||||||||||||||||||||
United States | 758 | 692 | 687 | 704 | 673 | ||||||||||||||||||
Canada / Other Americas | 569 | 487 | 529 | 557 | 509 | ||||||||||||||||||
Europe | 21 | 26 | 16 | 24 | 29 | ||||||||||||||||||
Africa | 248 | 297 | 254 | 252 | 330 | ||||||||||||||||||
Asia | 668 | 735 | 669 | 676 | 771 | ||||||||||||||||||
Australia / Oceania | 49 | 49 | 45 | 44 | 45 | ||||||||||||||||||
Worldwide | 2,313 | 2,286 | 2,200 | 2,257 | 2,357 | ||||||||||||||||||
Natural gas production available for sale, | |||||||||||||||||||||||
million cubic feet per day (mcfd) | |||||||||||||||||||||||
United States | 2,701 | 2,611 | 2,804 | 2,757 | 2,692 | ||||||||||||||||||
Canada / Other Americas | 184 | 269 | 189 | 197 | 284 | ||||||||||||||||||
Europe | 343 | 401 | 654 | 796 | 770 | ||||||||||||||||||
Africa | 53 | 11 | 46 | 41 | 8 | ||||||||||||||||||
Asia | 3,365 | 3,791 | 3,433 | 3,465 | 3,574 | ||||||||||||||||||
Australia / Oceania | 1,464 | 1,233 | 1,168 | 1,266 | 1,238 | ||||||||||||||||||
Worldwide | 8,110 | 8,316 | 8,294 | 8,522 | 8,566 | ||||||||||||||||||
Oil-equivalent production (koebd)1 | 3,665 | 3,672 | 3,582 | 3,677 | 3,785 | ||||||||||||||||||
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
Second | |||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Refinery throughput (kbd) | |||||||||||||||||||||||
United States | 1,684 | 1,601 | 1,532 | 1,583 | 1,533 | ||||||||||||||||||
Canada | 404 | 341 | 332 | 367 | 334 | ||||||||||||||||||
Europe | 1,215 | 1,183 | 1,223 | 1,197 | 1,187 | ||||||||||||||||||
Asia Pacific | 585 | 486 | 607 | 579 | 564 | ||||||||||||||||||
Other | 163 | 148 | 164 | 162 | 161 | ||||||||||||||||||
Worldwide | 4,051 | 3,759 | 3,858 | 3,888 | 3,779 | ||||||||||||||||||
Petroleum product sales (kbd) | |||||||||||||||||||||||
United States | 2,346 | 2,297 | 2,218 | 2,215 | 2,163 | ||||||||||||||||||
Canada | 472 | 446 | 421 | 434 | 418 | ||||||||||||||||||
Europe | 1,404 | 1,253 | 1,297 | 1,325 | 1,262 | ||||||||||||||||||
Asia Pacific | 648 | 614 | 655 | 656 | 654 | ||||||||||||||||||
Other | 457 | 413 | 450 | 454 | 419 | ||||||||||||||||||
Worldwide | 5,327 | 5,023 | 5,041 | 5,084 | 4,916 | ||||||||||||||||||
Gasolines, naphthas | 2,191 | 2,077 | 2,117 | 2,102 | 1,978 | ||||||||||||||||||
Heating oils, kerosene, diesel | 1,796 | 1,750 | 1,704 | 1,731 | 1,755 | ||||||||||||||||||
Aviation fuels | 228 | 152 | 201 | 204 | 227 | ||||||||||||||||||
Heavy fuels | 276 | 242 | 275 | 269 | 255 | ||||||||||||||||||
Specialty products | 836 | 802 | 744 | 778 | 701 | ||||||||||||||||||
Worldwide | 5,327 | 5,023 | 5,041 | 5,084 | 4,916 | ||||||||||||||||||
Chemical prime product sales, | |||||||||||||||||||||||
thousand metric tons (kt) | |||||||||||||||||||||||
United States | 2,531 | 2,363 | 2,491 | 7,212 | 6,543 | ||||||||||||||||||
Non-U.S. | 4,141 | 4,261 | 4,022 | 12,419 | 12,263 | ||||||||||||||||||
Worldwide | 6,672 | 6,624 | 6,513 | 19,631 | 18,806 |
Second | |||||||||||||||||||||||
Third Quarter | Quarter | First Nine Months | |||||||||||||||||||||
2021 | 2020 | 2021 | 2021 | 2020 | |||||||||||||||||||
Capital and Exploration Expenditures | |||||||||||||||||||||||
Upstream | |||||||||||||||||||||||
United States | 976 | 1,260 | 925 | 2,711 | 5,695 | ||||||||||||||||||
Non-U.S. | 1,863 | 1,534 | 1,892 | 5,302 | 5,802 | ||||||||||||||||||
Total | 2,839 | 2,794 | 2,817 | 8,013 | 11,497 | ||||||||||||||||||
Downstream | |||||||||||||||||||||||
United States | 199 | 390 | 193 | 663 | 1,856 | ||||||||||||||||||
Non-U.S. | 267 | 382 | 262 | 728 | 1,203 | ||||||||||||||||||
Total | 466 | 772 | 455 | 1,391 | 3,059 | ||||||||||||||||||
Chemical | |||||||||||||||||||||||
United States | 385 | 407 | 313 | 906 | 1,567 | ||||||||||||||||||
Non-U.S. | 160 | 157 | 217 | 475 | 474 | ||||||||||||||||||
Total | 545 | 564 | 530 | 1,381 | 2,041 | ||||||||||||||||||
Other | 1 | 3 | 1 | 2 | 6 | ||||||||||||||||||
Worldwide | 3,851 | 4,133 | 3,803 | 10,787 | 16,603 | ||||||||||||||||||
Cash Flow from Operations and Asset Sales excluding Working Capital | |||||||||||||||||||||||
Net cash provided by operating activities | |||||||||||||||||||||||
(U.S. GAAP) | 12,091 | 4,389 | 9,650 | 31,005 | 10,663 | ||||||||||||||||||
Proceeds associated with asset sales | 18 | 100 | 250 | 575 | 229 | ||||||||||||||||||
Cash flow from operations and asset sales | 12,109 | 4,489 | 9,900 | 31,580 | 10,892 | ||||||||||||||||||
Changes in operational working capital | (659) | (863) | 380 | (2,232) | 1,539 | ||||||||||||||||||
Cash flow from operations and asset sales | 11,450 | 3,626 | 10,280 | 29,348 | 12,431 | ||||||||||||||||||
excluding working capital |
$ Millions | $ Per Common Share1 | ||||||||||||||||||||||
2017 | |||||||||||||||||||||||
First Quarter | 4,010 | 0.95 | |||||||||||||||||||||
Second Quarter | 3,350 | 0.78 | |||||||||||||||||||||
Third Quarter | 3,970 | 0.93 | |||||||||||||||||||||
Fourth Quarter | 8,380 | 1.97 | |||||||||||||||||||||
Year | 19,710 | 4.63 | |||||||||||||||||||||
2018 | |||||||||||||||||||||||
First Quarter | 4,650 | 1.09 | |||||||||||||||||||||
Second Quarter | 3,950 | 0.92 | |||||||||||||||||||||
Third Quarter | 6,240 | 1.46 | |||||||||||||||||||||
Fourth Quarter | 6,000 | 1.41 | |||||||||||||||||||||
Year | 20,840 | 4.88 | |||||||||||||||||||||
2019 | |||||||||||||||||||||||
First Quarter | 2,350 | 0.55 | |||||||||||||||||||||
Second Quarter | 3,130 | 0.73 | |||||||||||||||||||||
Third Quarter | 3,170 | 0.75 | |||||||||||||||||||||
Fourth Quarter | 5,690 | 1.33 | |||||||||||||||||||||
Year | 14,340 | 3.36 | |||||||||||||||||||||
2020 | |||||||||||||||||||||||
First Quarter | (610) | (0.14) | |||||||||||||||||||||
Second Quarter | (1,080) | (0.26) | |||||||||||||||||||||
Third Quarter | (680) | (0.15) | |||||||||||||||||||||
Fourth Quarter | (20,070) | (4.70) | |||||||||||||||||||||
Year | (22,440) | (5.25) | |||||||||||||||||||||
2021 | |||||||||||||||||||||||
First Quarter | 2,730 | 0.64 | |||||||||||||||||||||
Second Quarter | 4,690 | 1.10 | |||||||||||||||||||||
Third Quarter | 6,750 | 1.57 | |||||||||||||||||||||
EXXON MOBIL CORPORATION | EXHIBIT 99.2 | ||||||||||||||||
To assist investors in assessing 3Q21 results, the following disclosures have been made available in this 8-K filing: | |||||||||||||||||
- | Identified items of $(0.01) per share assuming dilution, as noted on page 1 of the news release | ||||||||||||||||
- | A reconciliation of cash flow from operations and asset sales excluding working capital on page 1 of this exhibit and on page 7 and attachment V of the news release |
3Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4) | ||||||||||||||||||||
Earnings (Loss), $M | 3Q21 | 2Q21 | 1Q21 | 4Q20 | 3Q20 | |||||||||||||||
Upstream | ||||||||||||||||||||
United States | 869 | 663 | 363 | (16,803) | (681) | |||||||||||||||
Non-U.S. | 3,082 | 2,522 | 2,191 | (1,729) | 298 | |||||||||||||||
Total | 3,951 | 3,185 | 2,554 | (18,532) | (383) | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | 663 | (149) | (113) | (514) | (136) | |||||||||||||||
Non-U.S. | 592 | (78) | (277) | (697) | (95) | |||||||||||||||
Total | 1,255 | (227) | (390) | (1,211) | (231) | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 1,183 | 1,282 | 715 | 461 | 357 | |||||||||||||||
Non-U.S. | 957 | 1,038 | 700 | 230 | 304 | |||||||||||||||
Total | 2,140 | 2,320 | 1,415 | 691 | 661 | |||||||||||||||
Corporate and financing | (596) | (588) | (849) | (1,018) | (727) | |||||||||||||||
Net income (loss) attributable to ExxonMobil (U.S. GAAP) | 6,750 | 4,690 | 2,730 | (20,070) | (680) | |||||||||||||||
Earnings (Loss) per common share (U.S. GAAP) | 1.57 | 1.10 | 0.64 | (4.70) | (0.15) | |||||||||||||||
Earnings (Loss) per common share | ||||||||||||||||||||
- assuming dilution (U.S. GAAP) | 1.57 | 1.10 | 0.64 | (4.70) | (0.15) | |||||||||||||||
Exploration expenses, including dry holes | 190 | 176 | 164 | 595 | 188 | |||||||||||||||
Capital and Exploration Expenditures, $M | ||||||||||||||||||||
Upstream | ||||||||||||||||||||
United States | 976 | 925 | 810 | 1,122 | 1,260 | |||||||||||||||
Non-U.S. | 1,863 | 1,892 | 1,547 | 1,812 | 1,534 | |||||||||||||||
Total | 2,839 | 2,817 | 2,357 | 2,934 | 2,794 | |||||||||||||||
Downstream | ||||||||||||||||||||
United States | 199 | 193 | 271 | 488 | 390 | |||||||||||||||
Non-U.S. | 267 | 262 | 199 | 674 | 382 | |||||||||||||||
Total | 466 | 455 | 470 | 1,162 | 772 | |||||||||||||||
Chemical | ||||||||||||||||||||
United States | 385 | 313 | 208 | 435 | 407 | |||||||||||||||
Non-U.S. | 160 | 217 | 98 | 240 | 157 | |||||||||||||||
Total | 545 | 530 | 306 | 675 | 564 | |||||||||||||||
Other | 1 | 1 | — | — | 3 | |||||||||||||||
Total Capital and Exploration Expenditures | 3,851 | 3,803 | 3,133 | 4,771 | 4,133 | |||||||||||||||
Effective Income Tax Rate, % | 33% | 30% | 33% | 22% | (198)% | |||||||||||||||
Common Shares Outstanding, millions | ||||||||||||||||||||
At quarter end | 4,234 | 4,234 | 4,234 | 4,233 | 4,228 | |||||||||||||||
Average - assuming dilution | 4,276 | 4,276 | 4,272 | 4,272 | 4,271 | |||||||||||||||
Total Cash and Cash Equivalents, $B | 4.8 | 3.5 | 3.5 | 4.4 | 8.8 | |||||||||||||||
Total Debt, $B | 56.6 | 60.6 | 63.3 | 67.6 | 68.8 | |||||||||||||||
Cash Flow from Operations and Asset Sales, $M | ||||||||||||||||||||
Net cash provided by operating activities | 12,091 | 9,650 | 9,264 | 4,005 | 4,389 | |||||||||||||||
Proceeds associated with asset sales | 18 | 250 | 307 | 770 | 100 | |||||||||||||||
Cash flow from operations and asset sales | 12,109 | 9,900 | 9,571 | 4,775 | 4,489 | |||||||||||||||
Changes in operational working capital | (659) | 380 | (1,953) | 114 | (863) | |||||||||||||||
Cash flow from operations and asset sales excluding working capital | 11,450 | 10,280 | 7,618 | 4,889 | 3,626 |
EXXON MOBIL CORPORATION | ||||||||||||||||||||
3Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4) | ||||||||||||||||||||
Net production of crude oil, natural gas | 3Q21 | 2Q21 | 1Q21 | 4Q20 | 3Q20 | |||||||||||||||
liquids, bitumen and synthetic oil, kbd | ||||||||||||||||||||
United States | 758 | 687 | 665 | 719 | 692 | |||||||||||||||
Canada / Other Americas | 569 | 529 | 575 | 619 | 487 | |||||||||||||||
Europe | 21 | 16 | 35 | 32 | 26 | |||||||||||||||
Africa | 248 | 254 | 253 | 258 | 297 | |||||||||||||||
Asia | 668 | 669 | 691 | 658 | 735 | |||||||||||||||
Australia / Oceania | 49 | 45 | 39 | 39 | 49 | |||||||||||||||
Total liquids production | 2,313 | 2,200 | 2,258 | 2,325 | 2,286 | |||||||||||||||
Natural gas production available for sale, mcfd | ||||||||||||||||||||
United States | 2,701 | 2,804 | 2,767 | 2,686 | 2,611 | |||||||||||||||
Canada / Other Americas | 184 | 189 | 216 | 253 | 269 | |||||||||||||||
Europe | 343 | 654 | 1,403 | 848 | 401 | |||||||||||||||
Africa | 53 | 46 | 24 | 12 | 11 | |||||||||||||||
Asia | 3,365 | 3,433 | 3,599 | 3,225 | 3,791 | |||||||||||||||
Australia / Oceania | 1,464 | 1,168 | 1,164 | 1,161 | 1,233 | |||||||||||||||
Total natural gas production available for sale | 8,110 | 8,294 | 9,173 | 8,185 | 8,316 | |||||||||||||||
Total worldwide liquids and gas production, koebd 1 | 3,665 | 3,582 | 3,787 | 3,689 | 3,672 | |||||||||||||||
Refinery throughput, kbd | ||||||||||||||||||||
United States | 1,684 | 1,532 | 1,532 | 1,594 | 1,601 | |||||||||||||||
Canada | 404 | 332 | 364 | 359 | 341 | |||||||||||||||
Europe | 1,215 | 1,223 | 1,153 | 1,130 | 1,183 | |||||||||||||||
Asia Pacific | 585 | 607 | 545 | 522 | 486 | |||||||||||||||
Other Non-U.S. | 163 | 164 | 157 | 150 | 148 | |||||||||||||||
Total refinery throughput | 4,051 | 3,858 | 3,751 | 3,755 | 3,759 | |||||||||||||||
Petroleum product sales, kbd | ||||||||||||||||||||
United States | 2,346 | 2,218 | 2,077 | 2,128 | 2,297 | |||||||||||||||
Canada | 472 | 421 | 409 | 415 | 446 | |||||||||||||||
Europe | 1,404 | 1,297 | 1,272 | 1,227 | 1,253 | |||||||||||||||
Asia Pacific | 648 | 655 | 665 | 645 | 614 | |||||||||||||||
Other Non-U.S. | 457 | 450 | 458 | 418 | 413 | |||||||||||||||
Total petroleum product sales | 5,327 | 5,041 | 4,881 | 4,833 | 5,023 | |||||||||||||||
Gasolines, naphthas | 2,191 | 2,117 | 1,996 | 2,039 | 2,077 | |||||||||||||||
Heating oils, kerosene, diesel | 1,796 | 1,704 | 1,692 | 1,739 | 1,750 | |||||||||||||||
Aviation fuels | 228 | 201 | 183 | 172 | 152 | |||||||||||||||
Heavy fuels | 276 | 275 | 257 | 237 | 242 | |||||||||||||||
Specialty products | 836 | 744 | 753 | 646 | 802 | |||||||||||||||
Total petroleum product sales | 5,327 | 5,041 | 4,881 | 4,833 | 5,023 | |||||||||||||||
Chemical prime product sales, kt | ||||||||||||||||||||
United States | 2,531 | 2,491 | 2,190 | 2,467 | 2,363 | |||||||||||||||
Non-U.S. | 4,141 | 4,022 | 4,256 | 4,176 | 4,261 | |||||||||||||||
Total chemical prime product sales | 6,672 | 6,513 | 6,446 | 6,643 | 6,624 |
1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels. |
EXXON MOBIL CORPORATION | |||||||||||
3Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4) | |||||||||||
Earnings Factor Analysis, $M | 3Q21 vs. 3Q20 | 3Q21 vs. 2Q21 | 2021 vs. 2020 | ||||||||
Upstream | |||||||||||
Prior Period | (383) | 3,185 | (1,498) | ||||||||
Realization | 3,720 | 750 | 9,350 | ||||||||
Noncash effect of year-end reserves | -230 | — | -750 | ||||||||
Other | 3,950 | 750 | 10,100 | ||||||||
Volume / Mix | 140 | 250 | -210 | ||||||||
Other | 470 | -230 | 2,050 | ||||||||
Expenses | 280 | 80 | 1,270 | ||||||||
Identified Items | 10 | — | 420 | ||||||||
Other | 180 | -310 | 360 | ||||||||
Current Period | 3,951 | 3,951 | 9,690 | ||||||||
Downstream | |||||||||||
Prior Period | (231) | (227) | 134 | ||||||||
Margin | 1,250 | 790 | -50 | ||||||||
Volume / Mix | -10 | 320 | -30 | ||||||||
Other | 250 | 370 | 580 | ||||||||
Expenses | 70 | 200 | 430 | ||||||||
Identified Items | -10 | — | 340 | ||||||||
Other | 190 | 170 | -190 | ||||||||
Current Period | 1,255 | 1,255 | 638 | ||||||||
Chemical | |||||||||||
Prior Period | 661 | 2,320 | 1,272 | ||||||||
Margin | 1,640 | -210 | 3,890 | ||||||||
Volume / Mix | — | 80 | 260 | ||||||||
Other | -160 | -50 | 450 | ||||||||
Expenses | -50 | 40 | 190 | ||||||||
Identified Items | -120 | — | 90 | ||||||||
Other | 10 | -90 | 170 | ||||||||
Current Period | 2,140 | 2,140 | 5,875 | ||||||||
Upstream Volume Factor Analysis, koebd | |||||||||||
Prior Period | 3,672 | 3,582 | 3,785 | ||||||||
Downtime / Maintenance | 108 | 128 | -11 | ||||||||
Growth / Decline | 58 | 50 | -20 | ||||||||
Entitlements / Divestments | -182 | 16 | -141 | ||||||||
Government Mandates | 10 | -6 | -38 | ||||||||
Demand / Other | -1 | -105 | 102 | ||||||||
Current Period | 3,665 | 3,665 | 3,677 |
EXXON MOBIL CORPORATION | |||||||||||||||||
3Q21 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4) | |||||||||||||||||
Sources and Uses of Funds, $M | 3Q21 | ||||||||||||||||
Beginning Cash | 3,465 | ||||||||||||||||
Earnings | 6,750 | ||||||||||||||||
Depreciation | 4,990 | ||||||||||||||||
Working Capital / Other | 351 | ||||||||||||||||
Proceeds Associated with Asset Sales | 18 | ||||||||||||||||
PP&E Adds / Investments and Advances1 | -3,072 | ||||||||||||||||
Shareholder Distributions | -3,720 | ||||||||||||||||
Debt / Other Financing | -4,014 | ||||||||||||||||
Ending Cash | 4,768 |
1 PP&E Adds / Investments and Advances includes PP&E adds of ($2.8B) and net advances of ($0.2B). |
Average Realization Data | 3Q21 | 2Q21 | 1Q21 | 4Q20 | 3Q20 | ||||||||||||
United States | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 67.62 | 63.29 | 56.20 | 39.06 | 36.80 | ||||||||||||
Natural Gas ($/kcf) | 3.33 | 2.78 | 3.36 | 2.20 | 1.62 | ||||||||||||
Benchmarks | |||||||||||||||||
WTI ($/b) | 70.58 | 66.09 | 57.84 | 42.56 | 40.91 | ||||||||||||
ANS-WC ($/b) | 72.70 | 68.51 | 60.76 | 44.75 | 42.74 | ||||||||||||
Henry Hub ($/mbtu) | 4.02 | 2.83 | 2.71 | 2.67 | 1.98 | ||||||||||||
Non-U.S. | |||||||||||||||||
ExxonMobil | |||||||||||||||||
Crude ($/b) | 64.89 | 60.52 | 53.41 | 37.86 | 38.30 | ||||||||||||
Natural Gas ($/kcf) | 9.03 | 6.76 | 6.13 | 4.85 | 3.41 | ||||||||||||
European NG ($/kcf) | 10.81 | 6.76 | 5.87 | 4.87 | 3.25 | ||||||||||||
Benchmarks | |||||||||||||||||
Brent ($/b) | 73.47 | 68.83 | 60.90 | 44.22 | 43.00 |
The above numbers reflect ExxonMobil’s current estimate of volumes and realizations given data available as of the end of the third quarter of 2021. Volumes and realizations may be adjusted when full statements on joint venture operations are received from outside operators. ExxonMobil management assumes no duty to update these estimates. |