Exxon Mobil Corporation 8-K





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 8-K



CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934




Date of Report (Date of earliest event reported): July 26, 2012


Exxon Mobil Corporation

(Exact name of registrant as specified in its charter)




New Jersey

1-2256

13-5409005

(State or other jurisdiction

(Commission

(IRS Employer

of incorporation)

File Number)

Identification No.)




5959 LAS COLINAS BOULEVARD, IRVING, TEXAS 75039-2298

          (Address of principal executive offices)                                            (Zip Code)



 Registrant’s telephone number, including area code (972) 444-1000




 

 

 

 

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))











Item 2.02

Results of Operations and Financial Condition

Item 7.01

Regulation FD Disclosure



The following information is furnished pursuant to both Item 2.02 and Item 7.01.


The Registrant hereby furnishes the information set forth in its News Release, dated July 26, 2012, announcing second quarter 2012 results, a copy of which is included as Exhibit 99.1, and furnishes the information in the related 2Q12 Investor Relations Data Summary, a copy of which is included as Exhibit 99.2.












































-2-










SIGNATURE





Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




EXXON MOBIL CORPORATION



Date: July 26, 2012

By:

/s/ Patrick T. Mulva

----------------------------------------------

Name:

Patrick T. Mulva

Title:

Vice President, Controller and

Principal Accounting Officer


























-3-





INDEX TO EXHIBITS




Exhibit No.

Description


99.1

Exxon Mobil Corporation News Release, dated July 26, 2012, announcing second quarter 2012 results.


99.2

2Q12 Investor Relations Data Summary.













































-4-


Exxon Mobil Corporation - 8k Press Release

 EXHIBIT 99.1

News Release

[f8k2q991002.gif]

 

Exxon Mobil Corporation

 

5959 Las Colinas Boulevard

 

Irving, TX  75039

 

972 444 1107 Telephone

 

972 444 1138 Facsimile

 

 

 

 

FOR IMMEDIATE RELEASE

 

THURSDAY, JULY 26, 2012

 

 

 


EXXON MOBIL CORPORATION ANNOUNCES ESTIMATED

SECOND QUARTER 2012 RESULTS


 

 

 

 

 

 

 

 

Second Quarter

 

First Half

 

 

2012

2011

%

2012

2011

%

Earnings Excluding Special Items 1

 

 

 

 

 

 

   $ Millions

15,910

10,680

49

25,360

21,330

19

   $ Per Common Share

 

 

 

 

 

 

      Assuming Dilution

3.41

2.18

56

5.41

4.32

25

 

 

 

 

 

 

 

Special Items

 

 

 

 

 

 

   $ Millions

0

0

 

0

0

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

   $ Millions

15,910

10,680

49

25,360

21,330

19

   $ Per Common Share

 

 

 

 

 

 

      Assuming Dilution

3.41

2.18

56

5.41

4.32

25

 

 

 

 

 

 

 

Capital and Exploration

 

 

 

 

 

 

Expenditures - $ Millions

9,339

10,306

-9

18,173

18,127

0

 

 

 

 

 

 

 

1 See page 8 for a reference to earnings


EXXONMOBIL'S CHAIRMAN REX W. TILLERSON COMMENTED:


“Second quarter results reflect our ongoing commitment to develop and deliver the energy needed to help meet global demand and underpin economic recovery and growth.

Despite global economic uncertainty, we continue to invest throughout the business cycle taking a long-term view of resource development.


Second quarter earnings of $15.9 billion included a net gain of $7.5 billion associated with divestments and tax-related items.  Excluding these items, second quarter earnings were $8.4 billion.


Capital and exploration expenditures were $9.3 billion in the second quarter and a record $18.2 billion for the first six months of 2012 as we progress our plans to invest about $37 billion per year over the next five years to help meet the global demand for energy.  

 




The Corporation distributed $7.7 billion to shareholders in the second quarter through dividends and share purchases to reduce shares outstanding.”




SECOND QUARTER HIGHLIGHTS


Earnings of $15,910 million increased $5,230 million or 49% from the second quarter of 2011.  Earnings included a net gain of $7.5 billion associated with divestments and

   tax-related items.  


On June 1, ExxonMobil completed the restructuring of its Downstream and Chemical holdings in Japan.  Under the restructuring, TonenGeneral Sekiyu K.K. (TG) purchased ExxonMobil’s shares in a wholly-owned affiliate in Japan for approximately $3.9 billion. As a result, ExxonMobil’s effective ownership of TG was reduced from 50% to 22%.


Earnings per share (assuming dilution) were $3.41, an increase of 56%.


Capital and exploration expenditures were $9.3 billion, down 9% from the second quarter of 2011.


Oil-equivalent production decreased 5.6% from the second quarter of 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was essentially flat.


Cash flow from operations and asset sales was $13.9 billion, including proceeds associated with asset sales of $3.7 billion.


Share purchases to reduce shares outstanding were $5 billion.


Dividends per share of $0.57 increased 21% compared to the second quarter of 2011.


ExxonMobil and Rosneft signed agreements to jointly develop tight oil reserves in Western Siberia and establish a joint Arctic Research Center for Offshore Developments.


ExxonMobil has filed permit applications to progress plans for a world-class petrochemical expansion on the U.S. Gulf Coast, in anticipation of a 2016 start-up.  The potential project would include a new ethane cracker and premium product facilities at ExxonMobil’s integrated Baytown complex in Texas.


ExxonMobil and joint venture partner Saudi Basic Industries Corporation will proceed with construction of a world-scale specialty elastomers facility.  The 400 thousand metric tons per year facility will be integrated with the existing Al Jubail complex in Saudi Arabia, and completion is anticipated in 2015.






-2-



Second Quarter 2012 vs. Second Quarter 2011


Upstream earnings were $8,358 million, down $183 million from the second quarter of 2011.  Lower liquids and U.S. natural gas realizations decreased earnings by $870 million, while lower sales volumes reduced earnings by $330 million.  All other items, including gains on asset sales mainly in Angola, increased earnings by $1.0 billion.


On an oil-equivalent basis, production decreased 5.6% from the second quarter of 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was essentially flat.


Liquids production totaled 2,208 kbd (thousands of barrels per day), down 143 kbd from the second quarter of 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was down about 1%, as field decline was mostly offset by lower downtime and ramp-up of Angola and Nigeria projects.

 

Second quarter natural gas production was 11,661 mcfd (millions of cubic feet per day), down 606 mcfd from 2011.  Excluding the impacts of entitlement volumes and divestments, natural gas production was up about 1%, as higher demand and lower downtime more than offset field decline.


Earnings from U.S. Upstream operations were $678 million, $771 million lower than the second quarter of 2011.  Non-U.S. Upstream earnings were $7,680 million, up $588 million from the prior year.


Downstream earnings of $6,646 million were up $5.3 billion from the second quarter of 2011.  The gain associated with the Japan restructuring contributed $5.3 billion. Improved margins and volume and mix effects increased earnings by $670 million.  All other items, including unfavorable foreign exchange effects, higher operating expenses, and one-time tax items, decreased earnings $670 million.  Petroleum product sales of 6,171 kbd were 160 kbd lower than last year's second quarter.


Earnings from the U.S. Downstream were $834 million, up $100 million from the second quarter of 2011.  Non-U.S. Downstream earnings of $5,812 million were $5,190 million higher than last year.

 



-3-



Chemical earnings of $1,449 million were $128 million higher than the second quarter of 2011.  The gain associated with the Japan restructuring increased earnings by $630 million, while weaker margins decreased earnings by $150 million.  Volume and mix effects lowered earnings by $100 million.  All other items, mainly unfavorable foreign exchange effects, decreased earnings by $250 million.  Second quarter prime product sales of 5,972 kt (thousands of metric tons) were 209 kt lower than last year's second quarter.


Corporate and financing expenses of $543 million were flat with the second quarter of 2011, as the benefit from the Japan restructuring was offset by one-time tax items.


During the second quarter of 2012, Exxon Mobil Corporation purchased 60 million shares of its common stock for the treasury to reduce the number of shares outstanding at a gross cost of $5.0 billion.  Share purchases to reduce shares outstanding are currently anticipated to equal $5 billion in the third quarter of 2012.  Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased or discontinued at any time without prior notice.




-4-



First Half 2012 vs. First Half 2011


Earnings of $25,360 million increased $4,030 million from 2011.  Earnings per share increased 25% to $5.41.  



FIRST HALF HIGHLIGHTS


Earnings were $25,360 million, up 19% from the first half of 2011.  


Earnings per share increased 25% to $5.41.


Oil-equivalent production was down 5.5% from 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was down about 1%.


Cash flow from operations and asset sales was $35.7 billion, including proceeds associated with asset sales of $6.2 billion.


The Corporation distributed nearly $15 billion to shareholders in the first half of 2012 through dividends and share purchases to reduce shares outstanding.


Capital and exploration expenditures were a record $18.2 billion.



Upstream earnings were $16,160 million, down $1,056 million from the first half of 2011. Higher liquids realizations, partially offset by lower gas realizations, increased earnings by $80 million.  Lower sales volumes decreased earnings by $1,140 million.  Net gains on asset sales, mainly in Angola, were offset by higher operating expenses and unfavorable tax effects.


On an oil-equivalent basis, production was down 5.5% compared to the same period in 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, production was down about 1%.


Liquids production of 2,211 kbd decreased 164 kbd compared with 2011.  Excluding the impacts of entitlement volumes, OPEC quota effects and divestments, liquids production was down about 1%, as field decline was mostly offset by project ramp-up and lower downtime.


Natural gas production of 12,849 mcfd decreased 541 mcfd from 2011.  Excluding the impacts of entitlement volumes and divestments, natural gas production was down about 1%, with field decline partly offset by higher demand and lower downtime.



-5-



Earnings from U.S. Upstream operations for 2012 were $1,688 million, down $1,040 million from 2011.  Earnings outside the U.S. were $14,472 million, essentially flat with the prior year.


Downstream earnings of $8,232 million increased $5,777 million from 2011.  The gain associated with the Japan restructuring contributed $5.3 billion.  Higher margins increased earnings by $610 million, while volume and mix effects increased earnings by $220 million. All other items, including higher operating expenses, one-time tax items, and unfavorable foreign exchange effects, partially offset by other asset management gains, decreased earnings by $360 million.  Petroleum product sales of 6,243 kbd decreased 56 kbd from 2011.


U.S. Downstream earnings were $1,437 million, consistent with 2011.  Non-U.S. Downstream earnings were $6,795 million, an increase of $5,768 million from last year.


Chemical earnings of $2,150 million were $687 million lower than 2011.  The gain associated with the Japan restructuring increased earnings by $630 million, while weaker margins decreased earnings by $750 million.  Lower volumes decreased earnings by $70 million.  All other items, including unfavorable foreign exchange effects, higher operating expenses, and tax items, decreased earnings by $500 million.  Prime product sales of 12,309 kt were down 194 kt from 2011.


Corporate and financing expenses were $1,182 million, flat with the first half of 2011 as the benefit from the Japan restructuring was offset by one-time tax items.


Gross share purchases through the first half of 2012 were $10.7 billion, reducing shares outstanding by 127 million shares.


Estimates of key financial and operating data follow.  



-6-



ExxonMobil will discuss financial and operating results and other matters on a webcast at 10 a.m. Central time on July 26, 2012.  To listen to the event live or in archive, go to our website at exxonmobil.com.



Cautionary statement


Statements relating to future plans, projections, events or conditions are forward-looking statements.  Actual results, including project plans, costs, timing, and capacities; capital and exploration expenditures; resource recoveries; and share purchase levels, could differ materially due to factors including: changes in oil or gas prices or other market or economic conditions affecting the oil and gas industry, including the scope and duration of economic recessions; the outcome of exploration and development efforts; changes in law or government regulation, including tax and environmental requirements; the outcome of commercial negotiations; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" in the “Investors” section of our website and in Item 1A of ExxonMobil's 2011 Form 10-K.  We assume no duty to update these statements as of any future date.  References to quantities of oil or natural gas may include amounts that we believe will ultimately be produced, but that are not yet classified as “proved reserves” under SEC definitions.


Frequently used terms


Consistent with previous practice, this press release includes both earnings excluding special items and earnings per share excluding special items.  Both are non-GAAP financial measures and are included to help facilitate comparisons of base business performance across periods. Reconciliation to net income attributable to ExxonMobil is shown in Attachment II.  The release also includes cash flow from operations and asset sales.  Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities.  A reconciliation to net cash provided by operating activities is shown in Attachment II.  Further information on ExxonMobil's frequently used financial and operating measures and other terms is contained under the heading "Frequently Used Terms" available through the “investors” section of our website at exxonmobil.com.




-7-



Reference to Earnings


References to total corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the income statement.  Unless otherwise indicated, references to earnings, special items, earnings excluding special items, Upstream, Downstream, Chemical and Corporate and Financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.





-8-



 

Attachment I

 

 

 

 

EXXON MOBIL CORPORATION

 

 

SECOND QUARTER 2012

 

 

(millions of dollars, unless noted)

 

 

 

Second Quarter

 

First Half

 

 

 

2012

2011

 

2012

2011

 

 

Earnings / Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and other income

127,363

125,486

 

251,416

239,490

 

 

Total costs and other deductions

101,172

106,867

 

207,710

201,954

 

 

Income before income taxes

26,191

18,619

 

43,706

37,536

 

 

Income taxes

8,537

7,721

 

16,253

15,725

 

 

Net income including noncontrolling interests

17,654

10,898

 

27,453

21,811

 

 

Net income attributable to noncontrolling interests

1,744

218

 

2,093

481

 

 

Net income attributable to ExxonMobil (U.S. GAAP)

15,910

10,680

 

25,360

21,330

 

 

 

 

 

 

 

 

 

 

Earnings per common share (dollars)

3.41

2.19

 

5.41

4.33

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

- assuming dilution (dollars)

3.41

2.18

 

5.41

4.32

 

 

 

 

 

 

 

 

 

 

Other Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock

 

 

 

 

 

 

 

Total

2,657

2,308

 

4,878

4,496

 

 

Per common share (dollars)

0.57

0.47

 

1.04

0.91

 

 

 

 

 

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

 

 

 

At June 30

 

 

 

4,616

4,862

 

 

Average – assuming dilution

4,657

4,912

 

4,687

4,941

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of equity at June 30

 

 

 

162,811

155,551

 

 

ExxonMobil share of capital employed at June 30

 

 

181,900

175,822

 

 

 

 

 

 

 

 

 

 

Income taxes

8,537

7,721

 

16,253

15,725

 

 

Sales-based taxes

8,027

8,613

 

16,520

16,529

 

 

All other taxes

10,036

11,175

 

21,239

21,491

 

 

Total taxes

26,600

27,509

 

54,012

53,745

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of income taxes of

 

 

 

 

 

 

 

equity companies

1,441

1,376

 

3,146

2,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




-9-



 

Attachment II

 

 

 

EXXON MOBIL CORPORATION

 

 

SECOND QUARTER 2012

 

 

(millions of dollars)

 

 

 

Second Quarter

 

First Half

 

 

 

2012

2011

 

2012

2011

 

 

Earnings (U.S. GAAP)

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

United States

678

1,449

 

1,688

2,728

 

 

Non-U.S.

7,680

7,092

 

14,472

14,488

 

 

Downstream

 

 

 

 

 

 

 

United States

834

734

 

1,437

1,428

 

 

Non-U.S.

5,812

622

 

6,795

1,027

 

 

Chemical

 

 

 

 

 

 

 

United States

494

625

 

927

1,294

 

 

Non-U.S.

955

696

 

1,223

1,543

 

 

Corporate and financing

(543)

(538)

 

(1,182)

(1,178)

 

 

Net income attributable to ExxonMobil

15,910

10,680

 

25,360

21,330

 

 

Special Items

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

United States

0

0

 

0

0

 

 

Non-U.S.

0

0

 

0

0

 

 

Downstream

 

 

 

 

 

 

 

United States

0

0

 

0

0

 

 

Non-U.S.

0

0

 

0

0

 

 

Chemical

 

 

 

 

 

 

 

United States

0

0

 

0

0

 

 

Non-U.S.

0

0

 

0

0

 

 

Corporate and financing

0

0

 

0

0

 

 

Corporate total

0

0

 

0

0

 

 

Earnings Excluding Special Items

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

United States

678

1,449

 

1,688

2,728

 

 

Non-U.S.

7,680

7,092

 

14,472

14,488

 

 

Downstream

 

 

 

 

 

 

 

United States

834

734

 

1,437

1,428

 

 

Non-U.S.

5,812

622

 

6,795

1,027

 

 

Chemical

 

 

 

 

 

 

 

United States

494

625

 

927

1,294

 

 

Non-U.S.

955

696

 

1,223

1,543

 

 

Corporate and financing

(543)

(538)

 

(1,182)

(1,178)

 

 

Corporate total

15,910

10,680

 

25,360

21,330

 

 

Cash flow from operations and asset sales (billions of dollars)

 

 

 

 

Net cash provided by operating activities
(U.S. GAAP)

10.2

12.9

 

29.5

29.8

 

 

Proceeds associated with asset sales

3.7

1.5

 

6.2

2.8

 

 

Cash flow from operations and asset sales

13.9

14.4

 

35.7

32.6

 




-10-



Attachment III

 

 

 

EXXON MOBIL CORPORATION

 

 

SECOND QUARTER 2012

 

 

 

 

 

Second Quarter

First Half 

 

 

 

2012

2011

 

2012

2011

 

 

Net production of crude oil

 

 

 

 

 

and natural gas liquids,

 

 

 

 

 

thousands of barrels daily (kbd)

 

 

 

 

 

  United States

419

429

 

423

428

 

 

  Canada/South America

243

240

 

246

252

 

 

  Europe

213

273

 

220

289

 

 

  Africa

514

522

 

489

541

 

 

  Asia

766

834

 

784

813

 

 

  Australia/Oceania

53

53

 

49

52

 

 

Worldwide

2,208

2,351

 

2,211

2,375

 

 

 

 

 

 

 

 

 

 

Natural gas production available for sale,

 

 

 

 

 

 

 

millions of cubic feet daily (mcfd)

 

 

 

 

 

 

 

  United States

3,897

3,842

 

3,915

3,873

 

 

  Canada/South America

392

397

 

385

432

 

 

  Europe

2,578

2,694

 

3,512

3,732

 

 

  Africa

25

8

 

18

7

 

 

  Asia

4,379

4,961

 

4,695

5,025

 

 

  Australia/Oceania

390

365

 

324

321

 

 

Worldwide

11,661

12,267

 

12,849

13,390

 

 

 

 

 

 

 

 

 

 

Oil-equivalent production (koebd) 1

4,152

4,396

 

4,352

4,607

 

 

 

 

 

 

 

 

1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand barrels

 

 

 

 

 



-11-



 

Attachment IV

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

 

SECOND QUARTER 2012

 

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

First Half

 

 

 

2012

2011

 

2012

2011

 

 

Refinery throughput (kbd)

 

 

 

 

 

 

 

United States

1,740

1,783

 

1,782

1,777

 

 

Canada

384

397

 

411

425

 

 

Europe

1,489

1,602

 

1,485

1,525

 

 

Asia Pacific

1,064

1,109

 

1,180

1,166

 

 

Other

285

302

 

288

294

 

 

Worldwide

4,962

5,193

 

5,146

5,187

 

 

 

 

 

 

 

 

 

 

Petroleum product sales (kbd)

 

 

 

 

 

 

 

United States

2,488

2,488

 

2,480

2,482

 

 

Canada

421

441

 

422

444

 

 

Europe

1,582

1,634

 

1,573

1,584

 

 

Asia Pacific

1,065

1,140

 

1,148

1,179

 

 

Other

615

628

 

620

610

 

 

Worldwide

6,171

6,331

 

6,243

6,299

 

 

 

 

 

 

 

 

 

 

Gasolines, naphthas

2,489

2,498

 

2,505

2,484

 

 

Heating oils, kerosene, diesel

1,915

1,949

 

2,005

1,991

 

 

Aviation fuels

452

481

 

455

473

 

 

Heavy fuels

554

601

 

530

578

 

 

Specialty products

761

802

 

748

773

 

 

Worldwide

6,171

6,331

 

6,243

6,299

 

 

 

 

 

 

 

 

 

 

Chemical prime product sales,

 

 

 

 

 

 

 

thousands of metric tons (kt)

 

 

 

 

 

 

 

United States

2,296

2,303

 

4,661

4,578

 

 

Non-U.S.

3,676

3,878

 

7,648

7,925

 

 

Worldwide

5,972

6,181

 

12,309

12,503

 

 

 

 

 

 

 

 

 




-12-



 

Attachment V

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

 

SECOND QUARTER 2012

 

 

(millions of dollars)

 

 

 

 

 

 

 

 

 

 

Second Quarter

 

First Half

 

 

 

2012

2011

 

2012

2011

 

 

Capital and Exploration Expenditures

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

United States

2,662

4,075

 

5,084

6,155

 

 

Non-U.S.

5,731

5,361

 

11,388

10,181

 

 

Total

8,393

9,436

 

16,472

16,336

 

 

Downstream

 

 

 

 

 

 

 

United States

176

114

 

286

231

 

 

Non-U.S.

393

370

 

722

703

 

 

Total

569

484

 

1,008

934

 

 

Chemical

 

 

 

 

 

 

 

United States

95

65

 

169

121

 

 

Non-U.S.

273

287

 

512

680

 

 

Total

368

352

 

681

801

 

 

 

 

 

 

 

 

 

 

Other

9

34

 

12

56

 

 

 

 

 

 

 

 

 

 

Worldwide

9,339

10,306

 

18,173

18,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration expenses charged to income

 

 

 

 

 

 

 

included above

 

 

 

 

 

 

 

Consolidated affiliates

 

 

 

 

 

 

 

United States

83

49

 

186

112

 

 

Non-U.S.

288

543

 

705

813

 

 

Equity companies - ExxonMobil share

 

 

 

 

 

 

 

United States

0

4

 

1

5

 

 

Non-U.S.

4

2

 

10

3

 

 

Worldwide

375

598

 

902

933

 

 

 

 

 

 

 

 

 




-13-



 

Attachment VI

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ Millions

 

$ Per Common Share 1

 

 

 

 

 

 

 

2008

 

 

 

 

 

First Quarter

10,890

 

2.03

 

 

Second Quarter

11,680

 

2.24

 

 

Third Quarter

14,830

 

2.86

 

 

Fourth Quarter

7,820

 

1.55

 

 

Year

45,220

 

8.70

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

First Quarter

4,550

 

0.92

 

 

Second Quarter

3,950

 

0.82

 

 

Third Quarter

4,730

 

0.98

 

 

Fourth Quarter

6,050

 

1.27

 

 

Year

19,280

 

3.99

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

First Quarter

6,300

 

1.33

 

 

Second Quarter

7,560

 

1.61

 

 

Third Quarter

7,350

 

1.44

 

 

Fourth Quarter

9,250

 

1.86

 

 

Year

30,460

 

6.24

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

First Quarter

10,650

 

2.14

 

 

Second Quarter

10,680

 

2.19

 

 

Third Quarter

10,330

 

2.13

 

 

Fourth Quarter

9,400

 

1.97

 

 

Year

41,060

 

8.43

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

First Quarter

9,450

 

2.00

 

 

Second Quarter

15,910

 

3.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Computed using the average number of shares outstanding during each period.

 

 

  The sum of the four quarters may not add to the full year.

 

 

 

 

 

 

 







-14-




EXHIBIT 99.2

EXXON MOBIL CORPORATION

 

 

 

 

 

 

2Q12 INVESTOR RELATIONS DATA SUMMARY (PAGE 1 of 4)

 

Earnings, $M

2Q12

1Q12

4Q11

3Q11

2Q11

Upstream

  United States

678 

1,010 

1,184 

1,184 

1,449 

  Non-U.S.

7,680 

6,792 

7,645 

7,210 

7,092 

  Total

8,358 

7,802 

8,829 

8,394 

8,541 

Downstream

  United States

834 

603 

30 

810 

734 

  Non-U.S.

5,812 

983 

395 

769 

622 

  Total

6,646 

1,586 

425 

1,579 

1,356 

Chemical

  United States

494 

433 

383 

538 

625 

  Non-U.S.

955 

268 

160 

465 

696 

  Total

1,449 

701 

543 

1,003 

1,321 

 

 

 

 

 

 

Corporate and financing

(543)

(639)

(397)

(646)

(538)

Net income attributable to ExxonMobil (U.S. GAAP)

15,910 

9,450 

9,400 

10,330 

10,680 

Earnings per common share (U.S. GAAP)

3.41 

2.00 

1.97 

2.13 

2.19 

Earnings per common share

 - assuming dilution (U.S. GAAP)

3.41 

2.00 

1.97 

2.13 

2.18 

 

 

 

 

 

 

Special Items, $M

Upstream

  United States

  Non-U.S.

  Total

Downstream

  United States

  Non-U.S.

  Total

Chemical

  United States

  Non-U.S.

  Total

 

 

 

 

 

 

Corporate and financing

Corporate total

 

Earnings Excluding Special Items, $M

Upstream

  United States

678 

1,010 

1,184 

1,184 

1,449 

  Non-U.S.

7,680 

6,792 

7,645 

7,210 

7,092 

  Total

8,358 

7,802 

8,829 

8,394 

8,541 

Downstream

 

 

 

 

 

  United States

834 

603 

30 

810 

734 

  Non-U.S.

5,812 

983 

395 

769 

622 

  Total

6,646 

1,586 

425 

1,579 

1,356 

Chemical

  United States

494 

433 

383 

538 

625 

  Non-U.S.

955 

268 

160 

465 

696 

  Total

1,449 

701 

543 

1,003 

1,321 

 

 

 

 

 

 

Corporate and financing

(543)

(639)

(397)

(646)

(538)

Corporate total

15,910 

9,450 

9,400 

10,330 

10,680 

EPS excluding Special Items - assuming dilution

3.41 

2.00 

1.97 

2.13 

2.18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

 

 

 

 

 

2Q12 INVESTOR RELATIONS DATA SUMMARY (PAGE 2 of 4)

 

Supplemental Information (continued)

 

 

 

 

 

 

Net production of crude oil and

2Q12

1Q12

4Q11

3Q11

2Q11

natural gas liquids, kbd

  United States

419 

426 

432 

405 

429 

  Canada/South America

243 

248 

247 

256 

240 

  Europe

213 

228 

257 

247 

273 

  Africa

514 

464 

468 

481 

522 

  Asia

766 

802 

800 

806 

834 

  Australia/Oceania

53 

46 

46 

54 

53 

Total liquids production

2,208 

2,214 

2,250 

2,249 

2,351 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas production available for sale, mcfd

  United States

3,897 

3,932 

4,005 

3,917 

3,842 

  Canada/South America

392 

377 

400 

381 

397 

  Europe

2,578 

4,447 

3,866 

2,471 

2,694 

  Africa

25 

12 

  Asia

4,379 

5,011 

5,103 

5,036 

4,961 

  Australia/Oceania

390 

257 

295 

387 

365 

Total natural gas production available for sale

11,661 

14,036 

13,677 

12,197 

12,267 

 

 

 

 

 

 

 

 

 

 

 

 

Total worldwide liquids and gas production, koebd

4,152 

4,553 

4,530 

4,282 

4,396 

 

 

 

 

 

 

Refinery throughput, kbd

  United States

1,740 

1,825 

1,839 

1,743 

1,783 

  Canada

384 

438 

433 

436 

397 

  Europe

1,489 

1,481 

1,526 

1,535 

1,602 

  Asia Pacific

1,064 

1,296 

1,157 

1,231 

1,109 

  Other Non-U.S.

285 

290 

295 

287 

302 

Total refinery throughput

4,962 

5,330 

5,250 

5,232 

5,193 

 

 

 

 

 

 

Petroleum product sales, kbd

  United States

2,488 

2,473 

2,579 

2,577 

2,488 

  Canada

421 

423 

463 

469 

441 

  Europe

1,582 

1,564 

1,592 

1,623 

1,634 

  Asia Pacific

1,065 

1,232 

1,221 

1,237 

1,140 

  Other Non-U.S.

615 

624 

638 

652 

628 

Total petroleum product sales

6,171 

6,316 

6,493 

6,558 

6,331 

 

 

 

 

 

 

  Gasolines, naphthas

2,489 

2,522 

2,626 

2,568 

2,498 

  Heating oils, kerosene, diesel

1,915 

2,096 

2,080 

2,013 

1,949 

  Aviation fuels

452 

458 

492 

532 

481 

  Heavy fuels

554 

505 

568 

628 

601 

  Specialty products

761 

735 

727 

817 

802 

Total petroleum product sales

6,171 

6,316 

6,493 

6,558 

6,331 

 

 

 

 

 

 

Chemical prime product sales, kt

  United States

 2,296 

 2,365 

 2,392 

 2,280 

 2,303 

  Non-U.S.

3,676 

3,972 

3,879 

3,952 

3,878 

Total chemical prime product sales

 5,972 

 6,337 

 6,271 

 6,232 

 6,181 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

 

 

 

 

 

2Q12 INVESTOR RELATIONS DATA SUMMARY (PAGE 3 of 4)

 

Supplemental Information (continued)

 

 

 

 

 

 

Average Realization Data

2Q12

1Q12

4Q11

3Q11

2Q11

United States

  ExxonMobil

    Crude ($/b)

96.46

105.68

102.63

95.58

105.27

    Natural Gas ($/kcf)

2.20

2.74

3.44

4.14

4.20

 

 

 

 

 

 

  Benchmarks

    WTI ($/b)

93.44

102.99

94.07

89.70

102.44

    ANS-WC ($/b)

110.01

118.31

110.36

111.74

115.41

    Henry Hub ($/mbtu)

2.21

2.72

3.54

4.20

4.32

 

 

 

 

 

 

Non-U.S.

  ExxonMobil

    Crude ($/b)

103.41

114.27

106.10

107.32

112.05

    Natural Gas ($/kcf)

9.33

9.44

9.18

8.28

8.31

    European NG ($/kcf)

9.67

10.11

10.18

9.47

9.80

 

 

 

 

 

 

  Benchmarks

    Brent ($/b)

108.19

118.49

109.31

113.46

117.36

 

 

 

 

 

 

Capital and Exploration Expenditures, $M

Upstream

  United States

 2,662 

 2,422 

 2,414 

 2,172 

 4,075 

  Non-U.S.

5,731 

5,657 

6,589 

5,580 

5,361 

  Total

 8,393 

 8,079 

 9,003 

 7,752 

 9,436 

Downstream

  United States

 176 

 110 

 152 

 135 

 114 

  Non-U.S.

393 

329 

493 

406 

370 

  Total

 569 

 439 

 645 

 541 

 484 

Chemical

  United States

 95 

 74 

 93 

 76 

 65 

  Non-U.S.

273 

239 

235 

245 

287 

  Total

 368 

 313 

 328 

 321 

 352 

Other

 9 

 3 

 43 

 6 

 34 

 

 

 

 

 

 

Total Capital and Exploration Expenditures

 9,339 

 8,834 

 10,019 

 8,620 

 10,306 

 

 

 

 

 

 

Exploration Expense Charged to Income, $M

  Consolidated - United States

83 

103 

88 

68 

49 

                        - Non-U.S.

288 

417 

332 

657 

543 

  Non-consolidated - ExxonMobil share - United States

                                                               - Non-U.S.

Exploration Expenses Charged to Income Included Above

375 

527 

432 

728 

598 

 

 

 

 

 

 

Effective Income Tax Rate, %

36%

49%

47%

47%

45%

 

 

 

 

 

 

Common Shares Outstanding (millions)

  At quarter end

 4,616 

 4,676 

 4,734 

 4,793 

 4,862 

  Average - assuming dilution

 4,657 

 4,716 

 4,775 

 4,843 

 4,912 

 

 

 

 

 

 

Total Cash, Cash Equivalent and Marketable Securities ($G)1

18.0 

19.1 

13.1 

11.3 

10.3 

 

 

 

 

 

 

Total Debt ($G)

15.6 

15.7 

17.0 

16.8 

16.5 

 

 

 

 

 

 

Cash Flow from Operations and Asset Sales ($G)

  Net cash provided by operating activities

 10.2 

 19.3 

 10.7 

 14.9 

 12.9 

  Proceeds associated with asset sales

3.7 

2.5 

6.9 

1.4 

1.5 

  Cash flow from operations and asset sales

 13.9 

 21.8 

 17.6 

 16.3 

 14.4 

 

 

 

 

 

 

The above numbers reflect ExxonMobil's current estimate of volumes and realizations given data available as of the end of

the second quarter of 2012.  Volumes and realizations may be adjusted when full statements on joint venture operations

are received from outside operators.  ExxonMobil management assumes no duty to update these estimates.

1 Includes restricted cash of $0.2G in 2Q12, $0.5G in 1Q12, $0.4G in 4Q11, $0.2G in 3Q11, and $0.2G in 2Q11

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

 

 

 

 

 

 

 

 

 

2Q12 INVESTOR RELATIONS DATA SUMMARY (PAGE 4 of 4)

 

 

 

 

 

 

 

 

Earnings Factor Analysis, $M

2Q12 vs. 2Q11

2Q12 vs. 1Q12

 

 

 

Upstream

  Prior Period

8,541

7,802

 

 

 

    Realization

-870

-720

 

 

 

    Volume/Mix

-330

-480

 

 

 

    Other

1,020

1,760

 

 

 

  Current Period

8,358

8,358

 

 

 

Downstream

  Prior Period

1,356

1,586

 

 

 

    Margin

650

1,090

 

 

 

    Volume/Mix

20

-310

 

 

 

    Other

4,620

4,280

 

 

 

  Current Period

6,646

6,646

 

 

 

Chemical

  Prior Period

1,321

701

 

 

 

    Margin

-150

160

 

 

 

    Volume/Mix

-100

-70

 

 

 

    Other

380

660

 

 

 

  Current Period

1,449

1,449

 

 

 

 

 

 

 

 

 

Upstream Volume Factor Analysis, KOEBD

  Prior Period

4,396

4,553

 

 

 

    Entitlements

-168

-65

 

 

 

    Quotas

2

12

 

 

 

    Divestments

-62

-1

 

 

 

    Net Growth

-16

-347

 

 

 

  Current Period

4,152

4,152

 

 

 

 

 

 

 

 

 

Sources and Uses of Funds ($G)

2Q12

 

 

 

 

  Beginning Cash

19.1

 

 

 

 

    Earnings

15.9

 

 

 

 

    Depreciation

3.9

 

 

 

 

    Working Capital/ Other

-9.6

 

 

 

 

    Proceeds Associated with Asset Sales

3.7

 

 

 

 

    Additions to PP&E

-8.3

 

 

 

 

    Shareholder Distributions

-7.7

 

 

 

 

    Additional Financing / Investing

1.0

 

 

 

 

  Ending Cash

18.0

 

 

 

 

 

 

 

 

 

 

Notes:

Earnings exclude special items, if applicable.

The 2Q12 beginning and ending balances include restricted cash of $0.5G and $0.2G, respectively.