UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                  FORM 10-Q

       ( X )   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2003

                                     OR

       (   )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________to _________

                       Commission File Number 1-2256


                         EXXON MOBIL CORPORATION
         _________________________________________________________
          (Exact name of registrant as specified in its charter)



                   NEW JERSEY                     13-5409005
         _______________________________    ______________________
         (State or other jurisdiction of    (I.R.S. Employer
          incorporation or organization)     Identification Number)


        5959 Las Colinas Boulevard, Irving, Texas      75039-2298
       _____________________________________________________________
        (Address of principal executive offices)       (Zip Code)



                             (972) 444-1000
       _____________________________________________________________
            (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes  X  No
                                                   ___   ___

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes  X  No
                                                ___    ____

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


             Class                   Outstanding as of July 31, 2003
_______________________________      ________________________________
Common stock, without par value                6,636,854,594

                              EXXON MOBIL CORPORATION

                                     FORM 10-Q

                    FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2003

                                 TABLE OF CONTENTS

                                                                     Page
                                                                    Number
                                                                    ______

                         PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

  Condensed Consolidated Statement of Income                             3
   Three and six months ended June 30, 2003 and 2002

  Condensed Consolidated Balance Sheet                                   4
   As of June 30, 2003 and December 31, 2002

  Condensed Consolidated Statement of Cash Flows                         5
   Six months ended June 30, 2003 and 2002

  Notes to Condensed Consolidated Financial Statements                 6-17

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                          18-23

Item 3.  Quantitative and Qualitative Disclosures About Market Risk      24

Item 4.  Controls and Procedures                                         24

                         PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings                                            24-25

Item 4.  Submission of Matters to a Vote of Security Holders          25-27

Item 6.  Exhibits and Reports on Form 8-K                                28

Signature                                                                29

Index to Exhibits                                                        30


                                 -2-

                          PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements

                                 EXXON MOBIL CORPORATION
                      CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                 (millions of dollars)




                                      Three Months Ended   Six Months Ended
                                           June 30,            June 30,
                                      __________________   _________________
                                          2003      2002      2003      2002
                                          ____      ____      ____      ____
                                                             
REVENUE
Sales and other operating revenue,
  including excise taxes              $ 56,167  $ 49,972  $116,355  $ 92,564
Earnings from equity interests and
  other revenue                            998       832     4,590     1,633
                                      ________  ________  ________  ________
  Total revenue                         57,165    50,804   120,945    94,197
                                      ________  ________  ________  ________

COSTS AND OTHER DEDUCTIONS
Crude oil and product purchases         24,227    22,620    52,305    40,637
Operating expenses                       5,320     4,211    10,660     7,984
Selling, general and
  administrative expenses                3,340     3,310     6,442     6,447
Depreciation and depletion               2,169     2,003     4,351     4,001
Exploration expenses,
  including dry holes                      182       229       329       447
Merger related expenses                      0        41         0       124
Interest expense                            70        51       112       139
Excise taxes                             5,896     5,650    11,727    10,441
Other taxes and duties                   9,113     8,391    17,920    16,336
Income applicable to minority and
  preferred interests                      100        17       473        32
                                      ________  ________  ________  ________
  Total costs and other deductions      50,417    46,523   104,319    86,588
                                      ________  ________  ________  ________

INCOME BEFORE INCOME TAXES               6,748     4,281    16,626     7,609
  Income taxes                           2,578     1,652     5,966     2,917
                                      ________  ________  ________  ________
INCOME FROM CONTINUING OPERATIONS        4,170     2,629    10,660     4,692
  Discontinued operations,
    net of income tax                        0        11         0        38
  Cumulative effect of accounting change,
    net of income tax                        0         0       550         0
                                      ________  ________  ________  ________
NET INCOME                            $  4,170  $  2,640  $ 11,210  $  4,730
                                      ========  ========  ========  ========

NET INCOME PER COMMON SHARE (DOLLARS)
  Income from continuing operations   $   0.63  $   0.39  $   1.60  $   0.69
  Discontinued operations,
    net of income tax                     0.00      0.01      0.00      0.01
  Cumulative effect of accounting change,
    net of income tax                     0.00      0.00      0.08      0.00
                                      ________  ________  ________  ________
  Net income                          $   0.63  $   0.40  $   1.68  $   0.70
                                      ========  ========  ========  ========


NET INCOME PER COMMON SHARE
 - ASSUMING DILUTION (DOLLARS)
  Income from continuing operations    $  0.62  $   0.38  $   1.59  $   0.68
  Discontinued operations,
    net of income tax                     0.00      0.01      0.00      0.01
  Cumulative effect of accounting change,
    net of income tax                     0.00      0.00      0.08      0.00
                                      ________  ________  ________  ________
  Net income                           $  0.62  $   0.39  $   1.67  $   0.69
                                      ========  ========  ========  ========

DIVIDENDS PER COMMON SHARE             $  0.25  $   0.23  $   0.48  $   0.46




                                 -3-


                                     EXXON MOBIL CORPORATION
                              CONDENSED CONSOLIDATED BALANCE SHEET
                                       (millions of dollars)


                                                           June 30,   Dec. 31,
                                                              2003       2002
                                                          ________   ________
                                                                   
ASSETS
Current assets
  Cash and cash equivalents                               $ 12,521   $  7,229
  Notes and accounts receivable - net                       19,471     21,163
  Inventories
    Crude oil, products and merchandise                      8,783      6,827
    Materials and supplies                                   1,252      1,241
  Prepaid taxes and expenses                                 2,039      1,831
                                                          ________   ________
    Total current assets                                    44,066     38,291
Property, plant and equipment - net                         99,500     94,940
Investments and other assets                                21,537     19,413
                                                          ________   ________

     TOTAL ASSETS                                         $165,103   $152,644
                                                          ========   ========

LIABILITIES
Current liabilities
  Notes and loans payable                                 $  4,327   $  4,093
  Accounts payable and accrued liabilities                  26,530     25,186
  Income taxes payable                                       5,791      3,896
                                                          ________   ________
    Total current liabilities                               36,648     33,175
Long-term debt                                               5,811      6,655
Deferred income tax liability                               17,541     16,484
Other long-term liabilities                                 22,522     21,733
                                                          ________   ________

     TOTAL LIABILITIES                                      82,522     78,047
                                                          ________   ________

SHAREHOLDERS' EQUITY
Benefit plan related balances                                 (381)      (450)
Common stock, without par value:
  Authorized:  9,000 million shares
  Issued:      8,019 million shares                          4,089      4,217
Earnings reinvested                                        108,963    100,961
Accumulated other nonowner changes in equity
  Cumulative foreign exchange translation adjustment        (1,099)    (3,015)
  Minimum pension liability adjustment                      (2,960)    (2,960)
  Unrealized gains/(losses) on stock investments                74        (79)
Common stock held in treasury:
   1,367 million shares at June 30, 2003                   (26,105)
   1,319 million shares at December 31, 2002                          (24,077)
                                                          ________   ________

  TOTAL SHAREHOLDERS' EQUITY                                82,581     74,597
                                                          ________   ________

  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY              $165,103   $152,644
                                                          ========   ========

The number of shares of common stock issued and outstanding at June 30, 2003
and December 31, 2002 were 6,651,546,054 and 6,700,074,272, respectively.

                                 -4-



                                EXXON MOBIL CORPORATION
                   CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (millions of dollars)


                                                              Six Months Ended
                                                                  June 30,
                                                              ________________

                                                              2003       2002
                                                              ____       ____
                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                              $ 11,210   $  4,730
  Depreciation and depletion                                 4,351      4,001
  Changes in operational working capital,
   excluding cash and debt                                   2,470         88
  All other items - net                                     (2,036)       (79)
                                                          ________   ________

  Net cash provided by operating activities                 15,995      8,740
                                                          ________   ________

CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property, plant and equipment                (6,232)    (5,263)
  Sales of subsidiaries, investments, and
    property, plant and equipment                            1,581        878
  Other investing activities - net                             280         15
                                                          ________   ________
  Net cash used in investing activities                     (4,371)    (4,370)
                                                          ________   ________

NET CASH GENERATION BEFORE FINANCING ACTIVITIES             11,624      4,370
                                                          ________   ________

CASH FLOWS FROM FINANCING ACTIVITIES
  Additions to long-term debt                                   26        368
  Reductions in long-term debt                                (632)       (33)
  Additions/(reductions) in short-term debt
    - net                                                     (192)      (146)
  Cash dividends to ExxonMobil shareholders                 (3,208)    (3,121)
  Cash dividends to minority interests                        (311)       (77)
  Changes in minority interests and sales/(purchases)
    of affiliate stock                                        (160)      (189)
  Net ExxonMobil shares acquired                            (2,211)    (2,369)
                                                          ________    _______

  Net cash used in financing activities                     (6,688)    (5,567)
                                                          ________    _______

Effects of exchange rate changes on cash                       356        350
                                                          ________   ________
Increase/(decrease) in cash and cash equivalents             5,292       (847)
Cash and cash equivalents at beginning of period             7,229      6,547
                                                          ________   ________

CASH AND CASH EQUIVALENTS AT END OF PERIOD                $ 12,521   $  5,700
                                                          ========   ========

SUPPLEMENTAL DISCLOSURES
  Income taxes paid                                       $  3,970   $  3,123
  Cash interest paid                                      $    159   $    208


                                 -5-


                           EXXON MOBIL CORPORATION

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  Basis Of Financial Statement Preparation

    These unaudited condensed consolidated financial statements should be
    read in the context of the consolidated financial statements and notes
    thereto filed with the Securities and Exchange Commission in the
    corporation's 2002 Annual Report on Form 10-K. In the opinion of the
    corporation, the information furnished herein reflects all known accruals
    and adjustments necessary for a fair statement of the results for the
    periods reported herein. All such adjustments are of a normal recurring
    nature.  The corporation's exploration and production activities are
    accounted for under the "successful efforts" method.

2.  Stock Option Accounting

    Effective January 1, 2003, the corporation adopted the recognition
    provisions of Financial Accounting Standards Board Statement of Financial
    Accounting Standards No. 123 (FAS 123), "Accounting for Stock-Based
    Compensation" for all employee stock-based awards granted after that
    date. In accordance with FAS 123, compensation expense for future awards
    will be measured by the fair value of the award at the date of grant and
    recognized over the vesting period. The fair value of awards in the form
    of restricted stock is the market price of the stock. The fair value of
    awards in the form of stock options is estimated using an option-pricing
    model.

    As permitted by FAS 123, the corporation has retained its prior method of
    accounting for stock-based awards granted before January 1, 2003. Under
    this method, compensation expense for awards granted in the form of stock
    options is measured at the intrinsic value of the options (the difference
    between the market price of stock and the exercise price of the options)
    on the date of grant. Since these two prices are the same on the date of
    grant, no compensation expense was recognized in income for these awards.
    Additionally, compensation expense for awards granted in the form of
    restricted stock is based on the price of the stock when it is granted
    and is recognized over the vesting period, which is the same method of
    accounting as under FAS 123.

    If the provisions of FAS 123 had been adopted in the prior year, the
    impact on compensation expense, net income, and net income per share
    would have been as follows:


                                       Three Months Ended    Six Months Ended
                                            June 30,            June 30,
                                       __________________    ________________
                                          2003       2002      2003      2002
                                          ____       ____     ____       ____
                                                             
                                                   (millions of dollars)
Net income, as reported               $  4,170   $  2,640  $ 11,210  $  4,730
Add:     Stock-based compensation,
         net of tax, included in
         reported net income                20          4        42         7
Deduct:  Stock-based compensation,
         net of tax, determined under
         fair value method                 (22)       (51)      (46)     (104)
                                      ________   ________  ________  ________

Pro forma net income                  $  4,168   $  2,593  $ 11,206  $  4,633
                                      ========   ========  ========  ========

Net income per share:                             (dollars per share)
    Basic - as reported               $   0.63   $   0.40  $   1.68  $   0.70
    Basic - pro forma                     0.63       0.39      1.68      0.69

    Diluted - as reported                 0.62       0.39      1.67      0.69
    Diluted - pro forma                   0.62       0.38      1.67      0.68


                                 -6-


3.  Discontinued Operations

    In 2002, the copper business in Chile and the coal operations in Colombia
    were sold. Prior periods include reclassifications to reflect the
    earnings of these businesses as discontinued operations. Income taxes
    related to discontinued operations in the second quarter of 2002 were $2
    million and for the six months ended June 30, 2002 were $9 million.
    Revenues and earnings for these businesses were historically reported in
    the "All Other" line in the segment disclosures located in note 10 on page
    12.

4.  Accounting Change

    As of January 1, 2003 the corporation adopted Financial Accounting
    Standards Board Statement of Financial Accounting Standards No. 143 (FAS
    143), "Accounting for Asset Retirement Obligations." The primary impact
    of FAS 143 is to change the method of accruing for upstream site
    restoration costs. These costs were previously accrued ratably over the
    productive lives of the assets in accordance with Statement of Financial
    Accounting Standards No. 19 (FAS 19), "Financial Accounting and Reporting
    by Oil and Gas Producing Companies." At the end of 2002, the cumulative
    amount accrued under FAS 19 was approximately $3.5 billion. Under FAS 143,
    the fair values of asset retirement obligations are recorded as
    liabilities on a discounted basis when they are incurred, which is
    typically at the time the assets are installed. Amounts recorded for the
    related assets will be increased by the amount of these obligations. Over
    time the liabilities will be accreted for the change in their present
    value and the initial capitalized costs will be depreciated over the
    useful lives of the related assets.

    The cumulative adjustment for the change in accounting principle reported
    in the first quarter of 2003 was after-tax income of $550 million (net of
    $434 million of income tax effects, including ExxonMobil's share of
    related equity company income taxes of $51 million), or $0.08 per common
    share. The effect of this accounting change on the balance sheet was a
    $0.3 billion increase to property, plant and equipment, a $0.6 billion
    reduction to the accrued liability and a $0.4 billion increase in deferred
    income tax liabilities.

    This adjustment is due to the difference in the method of accruing site
    restoration costs under FAS 143 compared with the method required by FAS
    19, the accounting standard that the corporation has been required to
    follow since 1978. Under FAS 19, site restoration costs are accrued on a
    unit-of-production basis of accounting as the oil and gas is produced. The
    FAS 19 method matches the accruals with the revenues generated from
    production and results in most of the costs being accrued early in field
    life, when production is at the highest level. Because  FAS 143 requires
    accretion of the liability as a result of the passage of time using an
    interest method of allocation, the majority of the costs will be accrued
    towards the end of field life, when production is at the lowest level. The
    cumulative income adjustment described above resulted from reversing the
    higher liability accumulated under FAS 19 in order to adjust it to the
    lower present value amount resulting from transition to FAS 143. This
    amount being reversed in transition, which was previously charged to
    operating earnings under FAS 19, will again be charged to those earnings
    under FAS 143 in future years.

    If FAS 143 had been in effect in 2002, net income that would have been
    reported would not have been materially different from the net income that
    was reported under FAS 19.  The effect of FAS 143 on net income in the
    current year period is also not material.


                                 -7-


5.  Recently Issued Statements of Financial Accounting Standards

    In January 2003, the Financial Accounting Standards Board issued
    Interpretation No. 46 (FIN 46), "Consolidation of Variable Interest
    Entities," which provides guidance on when certain entities should be
    consolidated or the interests in those entities should be disclosed by
    enterprises that do not control them through majority voting interest.
    Under FIN 46, entities are required to be consolidated by enterprises that
    lack majority voting interest when equity investors of those entities have
    insignificant capital at risk or they lack voting rights, the obligation
    to absorb expected losses, or the right to receive expected returns.
    Entities identified with these characteristics are called variable
    interest entities and the interests that enterprises have in these
    entities are called variable interests. These interests can derive from
    certain guarantees, leases, loans or other arrangements that result in
    risks and rewards that are disproportionate to the voting interests in the
    entities.

    The provisions of FIN 46 must be immediately applied for variable interest
    entities created after January 31, 2003.  For variable interest entities
    created before February 1, 2003, FIN 46 must be adopted in the first
    reporting period beginning after June 15, 2003.

    There have been no variable interest entities created after January 31,
    2003 in which the corporation has an interest. The corporation is reviewing
    its financial arrangements entered into before February 1, 2003 to identify
    any that might qualify as variable interest entities. There is a
    reasonable possibility that certain joint ventures in which the corporation
    has an interest might be variable interest entities. These joint ventures
    are operating entities and the other equity investors are third parties
    independent from the corporation. The corporation's share of net income of
    these entities is included in the consolidated statement of income. The
    variable interests arise primarily because of certain guarantees extended
    by the corporation to the joint ventures. These guarantees are included in
    the guarantees disclosed on page 10 as part of note 7.

    The corporation does not expect any impact on net income if it is required
    to consolidate any of these possible variable interest entities because it
    already is recording its share of net income of these entities. The impact
    to the balance sheet would be an increase in both assets and liabilities,
    estimated to be in the range of $500 million to $750 million (less than
    one-half of 1 percent of total assets). However, there would be no change
    to the calculation of return on average capital employed because the
    corporation already includes its share of joint venture debt in the
    determination of average capital employed.

6.  Merger of Exxon Corporation and Mobil Corporation

    On November 30, 1999, a wholly-owned subsidiary of Exxon Corporation
    merged with Mobil Corporation so that Mobil became a wholly-owned
    subsidiary of Exxon (the "Merger"). At the same time, Exxon changed its
    name to Exxon Mobil Corporation.

    There were no merger related expenses in 2003 reflecting the completion of
    the merger related activities in 2002. Merger related costs in the second
    quarter of 2002 were $41 million ($30 million after tax) and were $124
    million ($90 million after tax) for the six months ended June 30, 2002.
    The severance reserve balance at the end of the second quarter of 2003 is
    expected to be expended mainly in 2003 and 2004. The following table
    summarizes the activity in the severance reserve for the six months ended
    June 30, 2003:

                 Opening                               Balance at
                 Balance    Additions    Deductions    Period End
                 _______    _________    _________     __________
                                  (millions of dollars)
                   101           0          27            74


                                 -8-


7.  Litigation and Other Contingencies

    A number of lawsuits, including class actions, were brought in various
    courts against Exxon Mobil Corporation and certain of its subsidiaries
    relating to the accidental release of crude oil from the tanker Exxon
    Valdez in 1989. The vast majority of the claims have been resolved leaving
    a few compensatory damages cases to be resolved. All of the punitive
    damage claims were consolidated in the civil trial that began in May 1994.

    In that trial, on September 24, 1996, the United States District Court for
    the District of Alaska entered a judgment in the amount of $5 billion in
    punitive damages to a class composed of all persons and entities who
    asserted claims for punitive damages from the corporation as a result of
    the Exxon Valdez grounding. ExxonMobil appealed the judgment. On
    November 7, 2001, the United States Court of Appeals for the Ninth Circuit
    vacated the punitive damage award as being excessive under the
    Constitution and remanded the case to the District Court for it to
    determine the amount of the punitive damage award consistent with the
    Ninth Circuit's holding. On December 6, 2002, the District Court reduced
    the punitive damages award from $5 billion to $4 billion. Both ExxonMobil
    and the plaintiffs have appealed to the Ninth Circuit. The corporation has
    posted a $4.8 billion letter of credit.

    On January 29, 1997, a settlement agreement was concluded resolving all
    remaining matters between the corporation and various insurers arising
    from the Valdez accident. Under terms of this settlement, ExxonMobil
    received $480 million. Final income statement recognition of this
    settlement continues to be deferred in view of uncertainty regarding the
    ultimate cost to the corporation of the Valdez accident.

    The ultimate cost to ExxonMobil from the lawsuits arising from the Exxon
    Valdez grounding is not possible to predict and may not be resolved for a
    number of years.

    A dispute with a Dutch affiliate concerning an overlift of natural gas by
    a German affiliate was resolved by payments by the German affiliate
    pursuant to an arbitration award. The German affiliate had paid royalties
    on the excess gas and recovered the royalties in 2001. The only
    substantive issue remaining is the taxes payable on the final compensation
    for the overlift. Resolution of this issue will not have a materially
    adverse effect upon the corporation's operations or financial condition.

    On December 19, 2000, a jury in Montgomery County, Alabama, returned a
    verdict against the corporation in a contract dispute over royalties in
    the amount of $87.69 million in compensatory damages and $3.42 billion in
    punitive damages in the case of Exxon Corporation v. State of Alabama, et
    al. The verdict was upheld by the trial court on May 4, 2001. On
    December 20, 2002, the Alabama Supreme Court vacated the $3.5 billion jury
    verdict. The decision sends the case back to a lower court for a new
    trial, which is scheduled to begin on October 20, 2003. The ultimate
    outcome is not expected to have a materially adverse effect upon the
    corporation's operations or financial condition.

    On May 22, 2001, a state court jury in New Orleans, Louisiana, returned a
    verdict against the corporation and three other entities in a case brought
    by a landowner claiming damage to his property. The property had been
    leased by the landowner to a company that performed pipe cleaning and
    storage services for customers, including the corporation. The jury awarded
    the plaintiff $56 million in compensatory damages (90 percent to be paid
    by the corporation) and $1 billion in punitive damages (all to be paid by
    the corporation). The damage related to the presence of naturally
    occurring radioactive material (NORM) on the site resulting from pipe
    cleaning operations. The award has been upheld at the trial court.
    ExxonMobil has appealed the judgment to the Louisiana Fourth Circuit Court
    of Appeals and believes that the judgment should


                                 -9-

    be set aside or substantially reduced on factual and constitutional
    grounds. The ultimate outcome is not expected to have a materially adverse
    effect upon the corporation's operations or financial condition.

    The U.S. Tax Court has decided the issue with respect to the pricing of
    crude oil purchased from Saudi Arabia for the years 1979-1981 in favor of
    the corporation. This decision is subject to appeal. Certain other issues
    for the years 1979-1993 remain pending before the Tax Court. The ultimate
    resolution of these issues is not expected to have a materially adverse
    effect upon the corporation's operations or financial condition.

    Claims for substantial amounts have been made against ExxonMobil and
    certain of its consolidated subsidiaries in other pending lawsuits, the
    outcome of which is not expected to have a materially adverse effect upon
    the corporation's operations or financial condition.

    The corporation and certain of its consolidated subsidiaries were
    contingently liable at June 30, 2003, for $3.3 billion, primarily relating
    to guarantees for notes, loans and performance under contracts. This
    included $0.9 billion representing guarantees of non-U.S. excise taxes and
    customs duties of other companies, entered into as a normal business
    practice, under reciprocal arrangements. Also included in this amount were
    guarantees by consolidated affiliates of $2.0 billion, representing
    ExxonMobil's share of obligations of certain equity companies.

    Additionally, the corporation and its affiliates have numerous long-term
    sales and purchase commitments in their various business activities, all
    of which are expected to be fulfilled with no adverse consequences
    material to the corporation's operations or financial condition. The
    corporation's outstanding unconditional purchase obligations at
    June 30, 2003 were similar to those at the prior year-end period.
    Unconditional purchase obligations as defined by accounting standards are
    those long-term commitments that are noncancelable or cancelable
    only under certain conditions, and that third parties have used to secure
    financing for the facilities that will provide the contracted goods or
    services.

    The operations and earnings of the corporation and its affiliates
    throughout the world have been, and may in the future be, affected from
    time to time in varying degree by political developments and laws and
    regulations, such as forced divestiture of assets; restrictions on
    production, imports and exports; price controls; tax increases and
    retroactive tax claims; expropriation of property; cancellation of
    contract rights; and environmental regulations. Both the likelihood of such
    occurrences and their overall effect upon the corporation vary greatly
    from country to country and are not predictable.

8.  Nonowner Changes in Shareholders' Equity


                                          Three Months Ended   Six Months Ended
                                                June 30,           June 30,
                                        __________________    ________________
                                          2003       2002      2003       2002
                                          ____       ____      ____       ____
                                                              
                                                 (millions of dollars)
Net income                            $  4,170   $  2,640  $ 11,210   $  4,730
Changes in other nonowner changes
  in equity
  Foreign exchange translation
    adjustment                           1,444      2,653     1,916      2,523
  Minimum pension liability adjustment       0          0         0          0
  Unrealized gains/(losses) on stock
    investments                             99         39       153         91
                                      ________   ________  ________   ________
Total nonowner changes in
  shareholders' equity                $  5,713   $  5,332  $ 13,279   $  7,344
                                      ========   ========  ========   ========



                                 -10-


9.  Earnings Per Share


                                        Three Months Ended    Six Months Ended
                                              June 30,           June 30,
                                        __________________    ________________
                                          2003       2002     2003        2002
                                          ____       ____     ____        ____
                                                                
NET INCOME PER COMMON SHARE
Income from continuing operations
  (millions of dollars)               $  4,170   $  2,629  $ 10,660   $  4,692

Weighted average number of common shares
  outstanding (millions of shares)       6,654      6,767     6,669      6,780

Net income per common share (dollars)
  Income from continuing operations   $   0.63   $   0.39  $   1.60   $   0.69
  Discontinued operations,
    net of income tax                     0.00       0.01      0.00       0.01
  Cumulative effect of accounting
    change, net of income tax             0.00       0.00      0.08       0.00
                                      ________   ________   _______   ________
  Net income                          $   0.63   $   0.40   $  1.68   $   0.70
                                      ========   ========   =======   ========

NET INCOME PER COMMON SHARE
 - ASSUMING DILUTION
Income from continuing operations
  (millions of dollars)               $  4,170   $  2,629  $ 10,660   $  4,692

Weighted average number of common shares
  outstanding - assuming dilution
    (millions of shares)                 6,654      6,767     6,669      6,780
    Effect of employee stock-based
      awards                                33         64        32         64
                                      ________   ________  ________   ________
Weighted average number of common shares
  outstanding - assuming dilution        6,687      6,831     6,701      6,844

Net income per common share
   - assuming dilution (dollars)
  Income from continuing operations   $   0.62   $   0.38  $   1.59   $   0.68
  Discontinued operations,
    net of income tax                     0.00       0.01      0.00       0.01
  Cumulative effect of accounting change,
    net of income tax                     0.00       0.00      0.08       0.00
                                      ________   ________  ________   ________
  Net income                          $   0.62   $   0.39  $   1.67   $   0.69
                                      ========   ========  ========   ========



                                 -11-


10.  Disclosures about Segments and Related Information

     Consistent with a change in internal organization in 2002, earnings from
     the electric power business and U.S. coal operations, previously reported
     in the All Other line, are now shown in the U.S. upstream for coal and
     non-U.S. upstream for electric power. Earnings from the coal and
     minerals businesses divested in 2002, reported as discontinued
     operations, are included in the All Other line. Earnings and revenues for
     prior periods have been reclassified to reflect these 2002 events
     consistent with current period reporting.


                                        Three Months Ended    Six Months Ended
                                              June 30,            June 30,
                                        __________________    _________________
                                          2003      2002        2003      2002
                                          ____      ____        ____      ____
                                                               
                                                 (millions of dollars)
EARNINGS AFTER INCOME TAX
  Upstream
    United States                      $   907   $   677    $  2,166  $  1,125
    Non-U.S.                             1,931     1,553       6,365     3,194
  Downstream
    United States                          419       234         593       248
    Non-U.S.                               727       148       1,276       106
  Chemicals
    United States                          128        87         144       157
    Non-U.S.                               311       182         582       244
  All other                               (253)     (241)         84      (344)
                                      ________  ________    ________  ________
  Corporate total                     $  4,170  $  2,640    $ 11,210  $  4,730
                                      ========  ========    ========  ========

  Included in All Other above
    Discontinued operations           $      0  $     11    $      0  $     38
    Cumulative effect of
     accounting change                $      0  $      0    $    550  $      0

SALES AND OTHER OPERATING REVENUE
  Upstream
    United States                     $  1,440  $  1,002    $  3,208  $  1,820
    Non-U.S.                             3,623     2,803       7,696     5,726
  Downstream
    United States                       13,225    12,642      27,423    22,210
    Non-U.S.                            32,933    29,259      67,909    55,039
  Chemicals
    United States                        1,924     1,895       3,953     3,371
    Non-U.S.                             3,014     2,364       6,149     4,382
  All other                                  8         7          17        16
                                      ________  ________    ________  ________
  Corporate total                     $ 56,167  $ 49,972    $116,355  $ 92,564
                                      ========  ========    ========  ========

INTERSEGMENT REVENUE
  Upstream
    United States                     $  1,255  $  1,306    $  2,855  $  2,419
     Non-U.S.                            3,581     3,298       7,846     6,046
  Downstream
    United States                        1,447     1,553       3,107     2,762
     Non-U.S.                            4,916     4,326      10,380     8,216
  Chemicals
    United States                          776       676       1,510     1,217
     Non-U.S.                              776       684       1,614     1,184
  All other                                 77        76         154       142



                                 -12-


11.  Condensed Consolidating Financial Information Related to Guaranteed
     Securities Issued by Subsidiaries

     Exxon Mobil Corporation has fully and unconditionally guaranteed the 6.0%
     notes due 2005 ($106 million of long-term debt at June 30, 2003) and the
     6.125% notes due 2008 ($160 million) of Exxon Capital Corporation and the
     deferred interest debentures due 2012 ($1,064 million) and the debt
     securities due 2004-2011 ($95 million long-term and $10 million
     short-term) of SeaRiver Maritime Financial Holdings, Inc. Exxon Capital
     Corporation and SeaRiver Maritime Financial Holdings, Inc. are 100
     percent owned subsidiaries of Exxon Mobil Corporation.

     The following condensed consolidating financial information is provided
     for Exxon Mobil Corporation, as guarantor, and for Exxon Capital
     Corporation and SeaRiver Maritime Financial Holdings, Inc., as issuers,
     as an alternative to providing separate financial statements for the
     issuers. The accounts of Exxon Mobil Corporation, Exxon Capital
     Corporation and SeaRiver Maritime Financial Holdings, Inc. are presented
     utilizing the equity method of accounting for investments in subsidiaries.


                  Exxon                 SeaRiver
                           Mobil                 Maritime               Consolidating
                        Corporation    Exxon     Financial                   and
                           Parent     Capital    Holdings,  All Other    Eliminating
                         Guarantor  Corporation     Inc.   Subsidiaries  Adjustments  Consolidated
                        ___________ ___________ __________ ____________ _____________ ____________
                                                                       
                                               (millions of dollars)

Condensed consolidated statement of income for three months ended June 30, 2003
________________________________________________________________________________
Revenue
  Sales and other operating
    revenue, including
    excise taxes           $  2,782    $      -    $      -    $ 53,385    $      -    $ 56,167

  Earnings from equity interests
    and other revenue         4,127           -           2         878      (4,009)        998
  Intercompany revenue        4,069           8           5      32,827     (36,909)          -
                           ________    ________    ________    ________    ________    ________
    Total revenue            10,978           8           7      87,090     (40,918)     57,165
                           ________    ________    ________    ________    ________    ________
Costs and other deductions
  Crude oil and product
    purchases                 3,802           -           -      55,115     (34,690)     24,227
  Operating expenses          1,663           -           -       4,731      (1,074)      5,320
  Selling, general and
    administrative expenses     464           1           -       2,912         (37)      3,340
  Depreciation and depletion    382           2           -       1,785           -       2,169
  Exploration expenses,
    including dry holes          34           -           -         148           -         182
  Merger related expenses         -           -           -           -           -           -
  Interest expense              162           5          31       1,032      (1,160)         70
  Excise taxes                    -           -           -       5,896           -       5,896
  Other taxes and duties          2           -           -       9,111           -       9,113
  Income applicable to minority
    and preferred interests       -           -           -         100            -        100
                            _______    ________    ________    ________    ________    ________
     Total costs and other
       deductions             6,509           8          31      80,830     (36,961)     50,417
                           ________    ________    ________    ________    ________    ________
Income before income taxes    4,469           -         (24)      6,260      (3,957)      6,748
  Income taxes                  299           -          (9)      2,288           -       2,578
                           ________    ________    ________    ________    ________    ________
Income from continuing
  operations                  4,170           -         (15)      3,972      (3,957)      4,170
  Discontinued operations        -            -           -           -            -          -
  Accounting change              -            -           -           -            -          -
                           ________    ________    ________    _________   ________    ________
Net income                 $  4,170    $      -    $    (15)   $  3,972    $ (3,957)   $  4,170
                           ========    ========    ========    ========    ========    ========



                                           -13-


                  Exxon                 SeaRiver
                           Mobil                 Maritime               Consolidating
                        Corporation    Exxon     Financial                   and
                           Parent     Capital    Holdings,  All Other    Eliminating
                         Guarantor  Corporation     Inc.   Subsidiaries  Adjustments  Consolidated
                        ___________ ___________ __________ ____________ _____________ ____________
                                                                       
                                               (millions of dollars)

Condensed consolidated statement of income for three months ended June 30, 2002
________________________________________________________________________________

Revenue
  Sales and other operating
   revenue,including
   excise taxes            $  2,349    $       -   $      -    $ 47,623    $      -    $ 49,972
  Earnings from equity
    interests and
    other revenue             2,669           -          (3)        716      (2,550)        832
  Intercompany revenue        3,644          10           7      28,338     (31,999)          -
                           ________    ________    ________    ________    ________    ________
    Total revenue             8,662          10           4      76,677     (34,549)     50,804
                           ________    ________    ________    ________    ________    ________
Costs and other deductions
  Crude oil and
    product purchases         3,524           -           -      48,538     (29,442)     22,620
  Operating expenses          1,321           1           1       4,207      (1,319)      4,211
  Selling, general and
    administrative expenses     476           -           -       2,832           2       3,310
  Depreciation and depletion    386           2           -       1,615           -       2,003
  Exploration expenses,
    including dry holes          38           -           -         191           -         229
  Merger related expenses        20           -           -          28          (7)         41
  Interest expense              117           5          28       1,138      (1,237)         51
  Excise taxes                    -           -           -       5,650           -       5,650
  Other taxes and duties          6           -           -       8,385           -       8,391
Income applicable to minority
  and preferred interests         -           -           -          17           -          17
                           ________    ________    ________    ________    ________    ________
    Total costs and
      other deductions        5,888           8          29      72,601     (32,003)     46,523
                           ________    ________    ________    ________    ________    ________
Income before income taxes    2,774           2         (25)      4,076      (2,546)      4,281
  Income taxes                  145           1         (7)       1,513           -       1,652
                           ________    ________    ________    ________    ________    ________
Income from continuing
  operations                  2,629           1        (18)       2,563      (2,546)      2,629
  Discontinued operations        11           -          -           11         (11)         11
  Accounting change             -                        -            -           -           -
                           ________    ________    _______     ________    ________    ________
Net income                 $  2,640    $      1    $   (18)    $  2,574    $ (2,557)   $  2,640
                           ========    ========    =======     ========    ========    ========

Condensed consolidated statement of income for six months ended June 30, 2003
_____________________________________________________________________________
Revenue
  Sales and other operating
    revenue,including
    excise taxes           $  5,843   $      -    $       -    $110,512    $       -   $116,355
  Earnings from equity
    interests and
    other revenue            10,899          -            4       4,354     (10,667)      4,590
  Intercompany revenue        8,708          17          10      70,188     (78,923)          -
                           ________    ________    ________    ________    ________    ________
    Total revenue            25,450          17          14     185,054     (89,590)    120,945
                           ________    ________    ________    ________    ________    ________
Costs and other deductions
  Crude oil and
    product purchases         8,490           -           -     118,402     (74,587)     52,305
  Operating expenses          3,337           1           -       9,361      (2,039)     10,660
  Selling, general and
    administrative expenses     890           1           -       5,588         (37)      6,442
  Depreciation and depletion    767           3           1       3,580           -       4,351
  Exploration expenses,
    including dry holes          64           -           -         265           -         329
  Merger related expenses         -           -           -           -           -           -
  Interest expense              323          10          61       2,032      (2,314)        112
  Excise taxes                    -           -           -      11,727           -      11,727
  Other taxes and duties          3           -           -      17,917           -      17,920
  Income applicable to minority
    and preferred interests       -           -           -         473           -         473
                           ________    ________    ________    ________    ________    ________
    Total costs and
      other deductions       13,874          15          62     169,345     (78,977)    104,319
                           ________    ________    ________    ________    ________    ________
Income before income taxes   11,576           2         (48)     15,709     (10,613)     16,626
  Income taxes                  916           1         (18)      5,067           -       5,966
                           ________    ________    ________    ________    ________    ________
Income from continuing
  operations                 10,660           1         (30)     10,642     (10,613)     10,660
  Discontinued operations         -           -            -          -           -           -
  Accounting change             550           -            -        481        (481)        550
                           ________    ________    ________    ________    ________    ________
Net income                 $ 11,210    $      1    $    (30)   $ 11,123    $(11,094)   $ 11,210
                           ========    ========    ========    ========    ========    ========



                                           -14-


                  Exxon                 SeaRiver
                           Mobil                 Maritime               Consolidating
                        Corporation    Exxon     Financial                   and
                           Parent     Capital    Holdings,  All Other    Eliminating
                         Guarantor  Corporation     Inc.   Subsidiaries  Adjustments  Consolidated
                        ___________ ___________ __________ ____________ _____________ ____________
                                                                    
                                               (millions of dollars)

Condensed consolidated statement of income for six months ended June 30, 2002
_____________________________________________________________________________
Revenue
  Sales and other operating
    revenue, including
    excise taxes           $  4,193    $      -    $      -    $ 88,371    $      -    $ 92,564
  Earnings from equity
    interests and
    other revenue             4,853           5           1       1,331      (4,557)      1,633
  Intercompany revenue        6,468          21          14      53,111     (59,614)          -
                           ________    ________    ________    ________    ________    ________
    Total revenue            15,514          26          15     142,813     (64,171)     94,197
                           ________    ________    ________    ________    ________    ________
Costs and other deductions
  Crude oil and
    product purchases         6,098           -           -      89,393     (54,854)     40,637
  Operating expenses          2,444           1           1       7,930      (2,392)      7,984
  Selling, general and
    administrative expenses     934           1           -       5,512           -       6,447
  Depreciation and depletion    776           3           1       3,221           -       4,001
  Exploration expenses,
    including dry holes          81           -           -         366           -         447
  Merger related expenses        36           -           -          98         (10)        124
  Interest expense              255          11          56       2,181      (2,364)        139
  Excise taxes                    -           -           -      10,441           -      10,441
  Other taxes and duties          9           -           -      16,327           -      16,336
Income applicable to minority
  and preferred interests         -           -           -          32           -          32
                           ________    ________    ________    ________    ________    ________
    Total costs and
      other deductions       10,633          16          58     135,501     (59,620)     86,588
                           ________    ________    ________    ________    ________    ________
Income before income taxes    4,881          10         (43)      7,312      (4,551)      7,609
  Income taxes                  189           4         (15)      2,739           -       2,917
                           ________    ________    ________    ________    ________    ________
Income from continuing
  operations                  4,692           6         (28)      4,573      (4,551)      4,692
  Discontinued operations        38           -           -          38         (38)         38
  Accounting change               -           -           -           -           -           -
                           ________    ________    ________    ________    ________    ________
Net income                 $  4,730    $      6    $    (28)   $  4,611    $ (4,589)   $  4,730
                           ========    ========    ========    ========    ========    ========



                                           -15-


                  Exxon                 SeaRiver
                           Mobil                 Maritime               Consolidating
                        Corporation    Exxon     Financial                   and
                           Parent     Capital    Holdings,  All Other    Eliminating
                         Guarantor  Corporation     Inc.   Subsidiaries  Adjustments  Consolidated
                        ___________ ___________ __________ ____________ _____________ ____________
                                                                       
                                               (millions of dollars)

Condensed consolidated balance sheet as of June 30, 2003
________________________________________________________
Cash and cash equivalents  $  2,245    $      -    $      -    $ 10,276    $       -    $ 12,521
Notes and accounts receivable
  - net                       3,996           -           -      15,475            -      19,471
Inventories                   1,208           -           -       8,827            -      10,035
Prepaid taxes and expenses       86           -          23       1,930            -       2,039
                           ________    ________    ________    ________    _________    ________
    Total current assets      7,535           -          23      36,508            -      44,066
Property, plant and
  equipment - net            17,042         101           2      82,355            -      99,500
Investments and
  other assets              116,330           -         524     341,455     (436,772)     21,537
Intercompany receivables      7,495       1,359       1,496     315,955     (326,305)          -
                           ________    ________    ________    ________    _________    ________
    Total assets           $148,402    $  1,460    $  2,045    $776,273    $(763,077)   $165,103
                           ========    ========    ========    ========    =========    ========


Notes and loan payables    $      -    $      -    $     10    $  4,317    $       -    $  4,327
Accounts payable and
  accrued liabilities         3,008          11           -      23,511            -      26,530
Income taxes payable          1,254           2           -       4,535            -       5,791
                           ________    ________    ________    ________    _________    ________
    Total current
      liabilities             4,262          13          10      32,363            -      36,648
Long-term debt                1,338         266       1,159       3,048            -       5,811
Deferred income
  tax liabilities             3,007          30         305      14,199            -      17,541
Other long-term
  liabilities                 6,017          22           -      16,483            -      22,522
Intercompany payables        51,197         343         382     274,383     (326,305)          -
                           ________    ________    ________    ________    _________    ________
    Total liabilities        65,821         674       1,856     340,476     (326,305)     82,522


Earnings reinvested         108,963           1        (205)     64,830      (64,626)    108,963
Other shareholders'
  equity                    (26,382)        785         394     370,967     (372,146)    (26,382)
                           ________    ________    ________    ________    _________    ________
    Total shareholders'
      equity                 82,581         786         189     435,797     (436,772)     82,581
                           ________    ________    ________    ________    _________    ________
    Total liabilities and
      shareholders' equity $148,402    $  1,460    $  2,045    $776,273    $(763,077)   $165,103
                           ========    ========    ========    ========    =========    ========


Condensed consolidated balance sheet as of December 31, 2002
____________________________________________________________
Cash and cash equivalents  $    710    $      -    $      -    $  6,519    $       -    $  7,229
Notes and accounts
  receivable - net            3,827           -           -      17,336            -      21,163
Inventories                     964           -           -       7,104            -       8,068
Prepaid taxes and expenses       65           -           -       1,766            -       1,831
                           ________    ________    ________    ________    _________    ________
    Total current assets      5,566           -           -      32,725            -      38,291
Property, plant and equipment
  - net                      16,922         104           3      77,911            -      94,940
Investments and
  other assets              104,115           -         521     340,821     (426,044)     19,413
Intercompany receivables     16,234       1,395       1,490     295,909     (315,028)          -
                           ________    ________    ________    ________    _________    ________
    Total assets           $142,837    $  1,499    $  2,014    $747,366    $(741,072)   $152,644
                           ========    ========    ========    ========    =========    ========


Notes and loan payables    $      -    $      6    $     10    $  4,077    $       -   $   4,093
Accounts payable and
  accrued liabilities         2,844           6           -      22,336            -      25,186
Income taxes payable            916           1           -       2,979            -       3,896
                           ________    ________    ________    ________    _________    ________
    Total current
      liabilities             3,760          13          10      29,392            -      33,175
Long-term debt                1,311         266       1,101       3,977            -       6,655
Deferred income tax
  liabilities                 3,163          31         301      12,989            -      16,484
Other long-term liabilities   5,820           -           -      15,913            -      21,733
Intercompany payables        54,186         290         382     260,170     (315,028)          -
                           ________    ________    ________    ________    _________    ________
    Total liabilities        68,240         600       1,794     322,441     (315,028)     78,047


Earnings reinvested         100,961          93        (174)     54,547      (54,466)    100,961
Other shareholders'
  equity                    (26,364)        806         394     370,378     (371,578)    (26,364)
                           ________    ________    ________    ________    _________    ________
    Total shareholders'
      equity                 74,597         899         220     424,925     (426,044)     74,597
                           ________    ________    ________    ________    _________    ________
    Total liabilities and
      shareholders' equity $142,837    $  1,499    $  2,014    $747,366    $(741,072)   $152,644
                           ========    ========    ========    ========    =========    ========



                                           -16-


                  Exxon                 SeaRiver
                           Mobil                 Maritime               Consolidating
                        Corporation    Exxon     Financial                   and
                           Parent     Capital    Holdings,  All Other    Eliminating
                         Guarantor  Corporation     Inc.   Subsidiaries  Adjustments  Consolidated
                        ___________ ___________ __________ ____________ _____________ ____________
                                                                         
                                               (millions of dollars)


Condensed consolidated statement of cash flows for six months ended June 30, 2003
_________________________________________________________________________________
Cash provided by/(used in)
  operating activities     $  2,116    $     31    $      6    $ 14,776    $   (934)   $ 15,995
                           ________    ________    ________    ________    ________    ________
Cash flows from investing
  activities
Additions to property, plant
  and equipment                (908)          -           -      (5,324)          -      (6,232)
    Sales of long-term
      assets                     29           -           -       1,552           -       1,581
  Net intercompany
    investing                 5,717          36          (6)     (5,687)        (60)          -
  All other investing, net        -           -           -         280           -         280
                           ________    ________    ________    ________    ________    ________
  Net cash provided by
    /(used in) investing
    activities                4,838          36          (6)     (9,179)        (60)     (4,371)
                           ________    ________    ________    ________    ________    ________
Cash flows from financing
  activities
  Additions to long-term debt     -           -           -          26           -          26
  Reductions in long-term debt    -           -           -        (632)          -        (632)
  Additions/(reductions) in
    short-term debt - net         -          (6)          -        (186)          -        (192)
  Cash dividends             (3,208)        (93)          -        (841)        934      (3,208)
  Net ExxonMobil shares
    sold/(acquired)          (2,211)          -           -           -           -      (2,211)
  Net intercompany financing
    activity                      -          53           -         (92)         39           -
  All other financing, net        -         (21)          -        (471)         21        (471)
                           ________    ________    ________    ________    ________    ________
  Net cash provided by/
   (used in) financing
    activities               (5,419)        (67)          -      (2,196)        994      (6,688)
                           ________    ________    ________    ________    ________    ________
Effects of exchange rate
  changes on cash                 -           -           -         356           -         356
                           ________    ________    ________    ________    ________    ________
Increase/(decrease) in cash
  and cash equivalents     $  1,535    $      -    $      -    $  3,757    $      -    $  5,292
                           ========    ========    ========    ========    ========    ========

Condensed consolidated statement of cash flows for six months ended June 30, 2002
_________________________________________________________________________________
Cash provided by/(used in)
  operating activities     $  1,575    $    (22)   $      8    $  7,456    $   (277)   $  8,740
                           ________    ________    ________    ________    ________    ________
Cash flows from investing
  activities additions to
  property, plant and
  equipment                    (833)          -           -      (4,430)          -      (5,263)
    Sales of long-term
      assets                     74           -           -         804           -         878
    Net intercompany
      investing               4,053         (12)         (8)     (4,114)         81           -
   All other investing, net       -           -           -          15           -          15
                           ________    ________    ________    ________    ________    ________
  Net cash provided by/
    (used in)investing
    activities                3,294         (12)         (8)     (7,725)         81      (4,370)
                           ________    ________    ________    ________    ________    ________
Cash flows from financing
  activities
  Additions to long-term debt     -           -           -         368           -         368
  Reductions in long-term debt    -           -           -         (33)          -         (33)
  Additions/(reductions) in
    short-term debt - net         -         (25)          -        (121)          -        (146)
  Cash dividends             (3,121)          -           -        (277)        277      (3,121)
  Net ExxonMobil shares
    sold/(acquired)          (2,369)          -           -           -           -      (2,369)
  Net intercompany financing
    activity                      -          59           -          22         (81)          -
  All other financing, net        -           -           -        (266)          -        (266)
                           ________    ________    ________    ________    ________    ________
  Net cash provided by/
    (used in) financing
    activities               (5,490)         34           -        (307)        196      (5,567)
                           ________    ________    ________    ________    ________    ________
Effects of exchange rate
  changes on cash                 -           -           -         350           -         350
                           ________    ________    ________    ________    ________    ________
Increase/(decrease) in cash
  and cash equivalents     $   (621)   $      -    $      -    $   (226)   $      -    $   (847)
                           ========    ========    ========    ========    ========    ========



                                           -17-

                               EXXON MOBIL CORPORATION


Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations


FUNCTIONAL EARNINGS SUMMARY
                                          Second Quarter      First Six Months
                                         _______________      ________________
                                          2003      2002        2003      2002
                                          ____      ____        ____      ____
                                                               
                                                 (millions of dollars)
Net Income (U.S. GAAP)
______________________
Upstream
  United States                        $   907   $   677    $  2,166  $  1,125
  Non-U.S.                               1,931     1,553       6,365     3,194
Downstream
  United States                            419       234         593       248
   Non-U.S.                                727       148       1,276       106
Chemicals
  United States                            128        87         144       157
  Non-U.S.                                 311       182         582       244
Corporate and financing                   (253)     (222)       (466)     (292)
Merger expenses                              0       (30)          0       (90)
                                       _______   _______    ________   _______
Income from continuing operations        4,170     2,629      10,660     4,692
Discontinued operations                      0        11           0        38
Accounting change                            0         0         550         0
                                       _______   _______    ________  ________
Net Income (U.S. GAAP)                 $ 4,170   $ 2,640    $ 11,210  $  4,730
                                       =======   =======    ========  ========


Net income per common share            $  0.63   $  0.40    $   1.68  $   0.70
Net income per common share
  - assuming dilution                  $  0.62   $  0.39    $   1.67  $   0.69


Other special items included in net income
Upstream
  Non-U.S. (gain on transfer
    of Ruhrgas shares)                 $     0    $    0    $  1,700  $      0


REVIEW OF SECOND QUARTER 2003 RESULTS

Exxon Mobil Corporation estimated net income of $4,170 million ($0.62 per
share) in the second quarter of 2003, an increase of $1,530 million from the
second quarter of 2002. Second quarter earnings remained strong and improved
in all parts of the business versus last year. Chemicals earnings were at
their highest level since 1998. Revenue for the second quarter of 2003 totaled
$57,165 million compared with $50,804 million in the second quarter of 2002.

Upstream earnings were $2,838 million, up $608 million from the second quarter
2002, reflecting higher crude oil and natural gas realizations.

Oil-equivalent production was flat versus the second quarter of last year.
Higher European gas demand and contributions from new projects and work
programs were offset by natural field declines and operational outages in the
North Sea and West Africa. Operational problems were largely resolved by the
end of the quarter.


                                 -18-

Liquids production of 2,478 kbd (thousands of barrels per day) decreased from
2,495 kbd in the second quarter of 2002. Higher production in Nigeria and
Canada, and reduced OPEC quota restrictions in Abu Dhabi, were more than
offset by natural field declines in mature areas and by the operational
outages in the North Sea and West Africa.

Second quarter natural gas production increased to 9,259 mcfd (millions of
cubic feet per day), compared with 9,192 mcfd last year. Higher demand in
Europe and contributions from new projects and work programs more than offset
natural field decline in mature areas and the impacts of operational problems
in the North Sea.

Earnings from U.S. upstream operations were $907 million, up $230 million.
Non-U.S. upstream earnings of $1,931 million were $378 million higher than
last year's second quarter.

Downstream earnings were $1,146 million, an increase of $764 million from last
year's second quarter, reflecting stronger worldwide refining and marketing
margins. Margins were particularly strong at the beginning of the quarter but
have since weakened significantly. Petroleum product sales were 7,800 kbd, 231
kbd higher than last year's second quarter.

U.S. downstream earnings were $419 million, up $185 million. Non-U.S.
downstream earnings of $727 million were $579 million higher than last year's
second quarter.

Chemicals earnings of $439 million were up $170 million from the same quarter
a year ago due to improved margins during the first part of the period and
favorable foreign exchange effects. Prime product sales of 6,369 kt (thousands
of metric tons) were down 333 kt, reflecting lower industry demand.

Corporate and financing expenses of $253 million increased by $31 million
mainly due to higher U.S. pension costs.


FIRST SIX MONTHS 2003 COMPARED WITH FIRST SIX MONTHS 2002

Net income of $11,210 million ($1.67 per share) for the first half of 2003
increased $6,480 million from the first half of 2002.  Net income for the
first half of 2003 included a $550 million positive impact for the required
adoption of FAS 143 relating to accounting for asset retirement obligations.
First half net income in 2003 also included a one-time gain of $1,700 million
from the transfer of shares in Ruhrgas AG, a German gas transmission company.
First half net income in 2002 included $90 million of after-tax merger
expenses and $38 million in earnings from discontinued operations.

Revenue for the first half of 2003 totaled $120,945 million compared to
$94,197 million in the first half of 2002 reflecting significantly higher
prices.

Upstream earnings, including were $8,531 million, an increase of $4,212
million due to higher liquids and natural gas realizations and the Ruhrgas
gain. Total oil and natural gas producible volumes increased 2 percent versus
the first half of last year as higher European gas demand and contributions
from new projects and work programs more than offset natural field decline.
Taking into account the effects of the national strike in Venezuela, and the
operational outages in the second quarter, actual oil-equivalent production
was flat.


                                 -19-

Liquids production of 2,491 kbd decreased 27 kbd from 2002. Higher production
in Nigeria and Canada, and lower OPEC-driven quota constraints, were offset by
natural field decline and the impact of operational problems in the North Sea
and West Africa.

First half 2003 natural gas production of 10,652 mcfd increased 193 mcfd from
2002. Higher demand in Europe and contributions from new projects and work
programs more than offset natural field decline and the operational outages in
the North Sea.

Excluding the impacts of the national strike in Venezuela and the second
quarter operational outages, total oil and natural gas producible volumes
increased 2 percent versus the first half of last year. Plans for long-term
capacity increases remain on track as reflected by higher capital spending.

Earnings from U.S. upstream operations for the first half of 2003 were $2,166
million, an increase of $1,041 million. Earnings outside the U.S. were $6,365
million, $3,171 million higher than last year.

Downstream earnings of $1,869 million increased by $1,515 million from a weak
first half of 2002 reflecting higher worldwide refining and marketing margins.
Petroleum product sales of 7,830 kbd compared with 7,622 kbd in the first half
of 2002.

U.S. downstream earnings were $593 million, up $345 million. Non-U.S.
downstream earnings of $1,276 million were $1,170 million higher than last
year.

Chemicals earnings of $726 million were up $325 million from the first half of
2002 due to improved margins and favorable foreign exchange effects. Prime
product sales of 13,260 kt were down 76 kt, reflecting lower demand.

Corporate and financing expenses of $466 million increased by $174 million
mainly due to higher U.S. pension costs.


MERGER OF EXXON CORPORATION AND MOBIL CORPORATION

On November 30, 1999, a wholly-owned subsidiary of Exxon Corporation merged
with Mobil Corporation so that Mobil became a wholly-owned subsidiary of Exxon
(the "Merger"). At the same time, Exxon changed its name to Exxon Mobil
Corporation.

There were no merger related expenses in 2003 reflecting the completion of the
merger related activities in 2002. Merger related costs in the second quarter
of 2002 were $41 million ($30 million after tax) and were $124 million ($90
million after tax) for the six months ended June 30, 2002. The severance
reserve balance at the end of the second quarter of 2003 is expected to be
expended mainly in 2003 and 2004. The following table summarizes the activity
in the severance reserve for the six months ended June 30, 2003:

                Opening                                Balance at
                Balance    Additions    Deductions     Period End
                _______    _________    __________     __________
                                (millions of dollars)
                   101          0            27            74


                                 -20-

LIQUIDITY AND CAPITAL RESOURCES

Net cash generation before financing activities was $11,624 million in the
first six months of 2003 versus $4,370 million in the same period last year.
Operating activities provided net cash of $15,995 million, an increase of
$7,255 million from the prior year, influenced by higher net income.

Investing activities used net cash of $4,371 million, comparable to the prior
year, including higher additions to property, plant, and equipment and higher
proceeds from asset divestments.

Net income in 2003 included a one-time gain of $1,700 million from the
transfer of ExxonMobil's interests in the Ruhrgas AG shares. The shares were
valued at approximately $2.6 billion. In the third quarter of 2002, a loan of
$1.5 billion was received in connection with the restructuring of BEB Erdgas
und Erdoel GmbH that allowed for the transfer of the Ruhrgas shares. The
remainder was received upon completion of the share transaction and has been
reported as proceeds from sales of investments in the current period. The "All
other items -- net" line in the current year includes an adjustment of the
non-cash net income gain included in first quarter 2003 for the cash received
and reported in the third quarter of 2002 and the cash received and reported
in cash flows from investing activities in the first quarter of 2003.

Net cash used in financing activities was $6,688 million in the first half of
2003 versus $5,567 million in the same period last year reflecting debt
reductions in the current year.

During the second quarter, the corporation acquired 33 million shares at a
gross cost of $1,194 million to offset the dilution associated with benefit
plans and to reduce common stock outstanding. During the first half of 2003,
Exxon Mobil Corporation purchased 68 million shares of its common stock for
the treasury at a gross cost of $2,385 million. Shares outstanding were
reduced from 6,700 million at the end of 2002 to 6,652 million at the end of
the second quarter 2003. Purchases may be made in both the open market and
through negotiated transactions, and may be increased, decreased or
discontinued at any time without prior notice.

Due to the strong earnings through the first half of the year and the
resulting significant cash flow, the corporation increased its rate of share
purchases in July. During the month of July, the corporation purchased 15
million shares for the treasury at a gross cost of $539 million.

Total debt of $10.1 billion at June 30, 2003 was $0.6 billion lower than at
year-end 2002. The corporation's debt to total capital ratio was 10.6 percent
at the end of the second quarter of 2003, compared to 12.2 percent at year-end
2002.

Although the corporation issues long-term debt from time to time and maintains
a revolving commercial paper program, internally generated funds cover the
majority of its financial requirements.

All funded U.S. pension plans were fully funded in 2002 under the standards
set by the Department of Labor and the Internal Revenue Service. In addition
to the $0.5 billion contributed to pension funds in the first six months of
2003, the corporation expects to make contributions totaling about $2 billion
during the second half of 2003 from existing cash in order to maintain the
funded status of the U.S. plans and to meet regulatory requirements for
non-U.S. plans.


                                 -21-

Litigation and other contingencies are discussed in note 7 to the unaudited
condensed consolidated financial statements. There are no events or
uncertainties known to management beyond those already included in reported
financial information that would indicate a material change in future
operating results or future financial condition.

The corporation, as part of its ongoing asset management program, continues to
evaluate its mix of assets for potential upgrade. Because of the ongoing
nature of this program, dispositions will continue to be made from time to
time which will result in either gains or losses.


TAXES

Income, excise and all other taxes for the first half of 2003 of $36,867
million were up $6,088 million compared to last year. First half 2003 income
tax expense was $5,966 million and the effective tax rate was 37.8 percent,
compared to $2,917 million and 41.3 percent, respectively, in the prior year
period. The increase in income tax expense reflects higher pre-tax income.
Excluding the income tax effects of the gain on the Ruhrgas share transfer in
the first quarter, the effective rate in the first half of 2003 was similar to
the prior year. During both periods, the corporation continued to benefit from
the favorable resolution of tax related issues.


CAPITAL AND EXPLORATION EXPENDITURES

Capital and exploration expenditures continued to grow consistent with
ExxonMobil's long-term investment plans. In the second quarter, ExxonMobil
continued its active investment program, spending $3,831 million on capital
and exploration projects, compared with $3,393 million last year, reflecting
continued growth in upstream spending.

Capital and exploration expenditures were $7,327 million in the first half of
2003 compared to $6,367 million in last year's first half.

In 2003, capital and exploration investments are expected to increase to about
$15 billion reflecting the continued spending on ExxonMobil's large portfolio
of upstream projects and foreign exchange effects.


REPORTING INVESTMENTS IN MINERAL INTERESTS IN OIL AND GAS PROPERTIES

Statements of Financial Accounting Standards No. 141 (FAS 141), "Business
Combinations" and No. 142 (FAS 142), "Goodwill and Other Intangible Assets"
were issued by the Financial Accounting Standards Board (FASB) in June 2001
and became effective for the corporation on July 1, 2001 and January 1, 2002,
respectively. The Securities and Exchange Commission (SEC) has requested the
Emerging Issues Task Force (EITF) to consider the issue of whether FAS 141 and
142 require interests held under oil, gas and mineral leases to be separately
classified as intangible assets on the balance sheets of companies in the
extractive industries. If such interests were deemed to be intangible assets
by the EITF, mineral rights to extract oil and gas for both undeveloped and
developed leaseholds would be classified separately from oil and gas
properties as intangible assets on the corporation's balance sheet.
Historically, in accordance with Statement of Financial Accounting Standards
No. 19 (FAS 19), "Financial Accounting and Reporting by Oil and Gas Producing
Companies", the corporation has capitalized the cost of oil and gas leasehold
interests and, consistent with industry practice, reported these assets as
part of tangible oil and gas property, plant and equipment.


                                 -22-

This interpretation of FAS 141 and 142 would only affect the classification of
oil and gas leaseholds on the corporation's balance sheet, and would not
affect total assets, net worth or cash flows. The corporation's results of
operations would not be affected, since these leasehold costs would continue
to be amortized in accordance with FAS 19.

At June 30, 2003, the corporation had leasehold costs for mineral interests of
approximately $4.3 billion, net of accumulated depletion, that would be
classified on the balance sheet as "leasehold costs for the right to extract
oil and gas" if the interpretation the SEC requested the EITF to consider was
applied.

The corporation will continue to classify its leasehold costs for mineral
interests as tangible oil and gas property, plant and equipment assets until
further guidance is provided by the EITF.


FORWARD-LOOKING STATEMENTS

Statements in this discussion regarding expectations, plans and future events
or conditions are forward-looking statements. Actual future results;
production and capacity growth; financing sources; the resolution of
contingencies; the effect of changes in prices, interest rates and other
market conditions; and environmental and capital and exploration expenditures
could differ materially depending on a number of factors, such as the outcome
of commercial negotiations; changes in the supply of and demand for crude oil,
natural gas and petroleum and petrochemical products; changes in technical or
operating conditions or rates of natural field decline; and other factors
discussed above and discussed under the caption "Factors Affecting Future
Results" in Item 1 of ExxonMobil's 2002 Form 10-K.


                                 -23-

                              EXXON MOBIL CORPORATION


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         Information about market risks for the six months ended June 30, 2003
         does not differ materially from that discussed under Item 7A of the
         registrant's Annual Report on Form 10-K for 2002.

Item 4.  Controls and Procedures

         As indicated in the certifications in Exhibit 31 of this report, the
         corporation's principal executive officer, principal accounting
         officer and principal financial officer have evaluated the
         corporation's disclosure controls and procedures as of June 30, 2003.
         Based on that evaluation, these officers have concluded that the
         corporation's disclosure controls and procedures are effective for
         the purpose of ensuring that material information required to be in
         this quarterly report is made known to them by others on a timely
         basis. There have not been changes in the corporation's internal
         control over financial reporting that occurred during the
         corporation's last fiscal quarter that have materially affected, or
         are reasonably likely to materially affect the corporation's internal
         control over financial reporting.


                            PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

         In a previously reported matter, on June 5, 2003 the Texas Commission
         on Environmental Quality ("TCEQ") withdrew its Notice of Enforcement
         Action dated March 27, 2003, relating to alleged violations of
         certain reporting, calculation, and documentation requirements under
         the Texas Clean Air Act (and related implementing and operating
         permit regulations) in connection with upset events at the
         corporation's Means Gas Conditioning Facility in Andrews County,
         Texas. These administrative issues had been corrected. After
         reviewing the evidence, the TCEQ conceded this enforcement action was
         not warranted, and all claims were withdrawn. No penalties or other
         actions on the part of the corporation are required.

         In another previously reported matter, ExxonMobil Oil Corporation
         ("EMOC") has entered into a final consent order with the New York
         State Department of Environmental Conservation ("NYSDEC") whereby
         EMOC has agreed to a scope of work at its New Windsor, New York
         distribution terminal.  The original Notices of Hearing and Complaint
         alleged discharges of petroleum into waters of the state which were
         allegedly neither timely reported nor immediately contained, in
         violation of the Navigation Law and the Environmental Conservation
         Law. The consent order does not address penalties, and the NYSDEC
         reserves the right to seek penalties at a later date.

         Also in a previously reported matter, the Massachusetts Department of
         Environmental Protection ("MADEP") issued a revised Administrative
         Consent Order ("ACO") on May 19, 2003, which addressed four of the 55
         sites referenced in its original Notice of Enforcement ("NOE")
         received by the corporation on January 22, 2003. The original NOE
         alleged that certain reports relating to remediation activities at
         the sites were not submitted by the relevant deadlines under the
         Massachusetts Contingency Plan. Pursuant to the revised ACO, MADEP
         now seeks an administrative penalty of $60,000 to settle its claims
         regarding


                                 -24-

         these four sites, but settlement discussions are underway.
         The 51 other sites mentioned in the original NOE are not presently
         the subject of a current NOE.

         The South Coast Air Quality Management District (the "District")
         issued ten Notices of Violation ("NOVs") between March and October of
         2002 relating to alleged violations at EMOC's Torrance, California
         refinery of District rules regarding above-ground storage tanks. The
         primary rule at issue regulates fugitive emissions from above-ground
         storage tanks of organic liquids through a compliance program
         requiring refineries to self-inspect, repair and report tank
         integrity issues. Inspections and audits of the refinery by the
         District have resulted in the issuance of the NOVs, which allege
         deficiencies in the condition of tank seals/gaps, insufficient
         recordkeeping and untimely reporting. The NOVs do not specify the
         amount of penalties sought. However, the District has recently
         indicated it will seek penalties that may exceed $100,000, and
         settlement discussions are underway.

         On May 23, 2003, the Louisiana Department of Environmental Quality
         ("LDEQ") issued a Consolidated Compliance Order and Notice of
         Potential Penalty ("NOPP") in a proceeding captioned "In re: Chalmette
         Refining, LLC." The facility involved is a refinery in Chalmette,
         Louisiana that is operated and 50 percent-owned by wholly owned
         subsidiaries of the corporation. The NOPP alleges non-compliance with
         Louisiana's environmental laws and regulations, including unauthorized
         discharges of pollutants to the air or water and violations of related
         release reporting requirements, fugitive emissions and other
         monitoring irregularities, and the failure to adequately maintain and
         utilize certain pollution control devices. The facility owner has
         requested a hearing and is continuing to pursue discussions with the
         LDEQ to resolve these NOPP issues as well as issues raised in earlier
         NOPPs and other self-reported potential compliance issues. The LDEQ
         has not made a demand for specific penalties.

         Refer to the relevant portions of note 7 on pages 9 and 10 of this
         Quarterly Report on Form 10-Q for further information on legal
         proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders

         At the annual meeting of shareholders on May 28, 2003, the following
         proposals were voted upon. Percentages are based on the total of the
         shares voted for and against.

         Concerning Election of Directors
         ________________________________

                                        Votes                     Votes
Nominees                               Cast For                 Withheld
________                               ________                 ________
Michael J. Boskin                   5,455,679,135             97,953,681
Donald V. Fites                     5,449,280,769            104,352,047
James R. Houghton                   5,390,063,160            163,569,656
William R. Howell                   5,379,571,509            174,061,307
Helene L. Kaplan                    5,381,513,904            172,118,912
Reatha Clark King                   5,388,487,175            165,145,641
Philip E. Lippincott                5,455,081,699             98,551,117
Harry J. Longwell                   5,456,029,983             97,602,833
Henry A. McKinnell, Jr.             5,450,078,289            103,554,527
Marilyn Carlson Nelson              5,374,777,614            178,855,202
Lee R. Raymond                      5,431,439,372            122,193,444
Walter V. Shipley                   5,458,471,879             95,160,937


                                 -25-

Concerning Ratification of Independent Auditors
_______________________________________________
Votes Cast For:                    5,301,719,630           96.4%
Votes Cast Against:                  197,918,425            3.6%
Abstentions:                          53,994,761
Broker Non-Votes:                              0


Concerning Approval of 2003 Incentive Program
_____________________________________________
Votes Cast For:                    5,097,022,404           93.1%
Votes Cast Against:                  376,292,694            6.9%
Abstentions:                          80,317,718
Broker Non-Votes:                              0


Concerning Political Nonpartisanship
____________________________________
Votes Cast For:                      261,248,318            6.4%
Votes Cast Against:                3,847,365,625           93.6%
Abstentions:                         298,429,094
Broker Non-Votes:                  1,146,589,779


Concerning Auditor Services
___________________________
Votes Cast For:                      496,498,189           11.5%
Votes Cast Against:                3,808,310,906           88.5%
Abstentions:                         102,306,474
Broker Non-Votes:                  1,146,517,247


Concerning Additional Board Nominees
____________________________________
Votes Cast For:                      176,660,436            4.1%
Votes Cast Against:                4,124,737,701           95.9%
Abstentions:                         105,717,435
Broker Non-Votes:                  1,146,517,244


Concerning Non-employee Director Compensation
_____________________________________________
Votes Cast For:                      309,773,587            7.2%
Votes Cast Against:                4,000,001,919           92.8%
Abstentions:                          97,340,067
Broker Non-Votes:                  1,146,517,243


Concerning Poison Pill
______________________
Votes Cast For:                    1,387,152,487           32.2%
Votes Cast Against:                2,917,098,973           67.8%
Abstentions:                         102,864,108
Broker Non-Votes:                  1,146,517,248


Concerning Board Chairman and CEO
_________________________________
Votes Cast For:                      883,190,885           21.5%
Votes Cast Against:                3,215,950,510           78.5%
Abstentions:                         307,974,475
Broker Non-Votes:                  1,146,516,946


                                     -26-

Concerning Report on Health in Africa
_____________________________________
Votes Cast For:                      324,217,712            7.9%
Votes Cast Against:                3,773,663,374           92.1%
Abstentions:                         309,234,527
Broker Non-Votes:                  1,146,517,203


Concerning Investment Program Report
____________________________________
Votes Cast For:                      289,356,215            7.2%
Votes Cast Against:                3,745,455,855           92.8%
Abstentions:                         372,303,505
Broker Non-Votes:                  1,146,517,241


Concerning Human Rights Report
______________________________
Votes Cast For:                      323,957,371            8.0%
Votes Cast Against:                3,709,631,480           92.0%
Abstentions:                         373,526,723
Broker Non-Votes:                  1,146,517,242


Concerning Amendment of EEO Policy
__________________________________
Votes Cast For:                    1,118,365,426           27.3%
Votes Cast Against:                2,981,006,546           72.7%
Abstentions:                         307,743,603
Broker Non-Votes:                  1,146,517,241


Concerning Climate Change Report
________________________________
Votes Cast For:                     910,374,979            22.2%
Votes Cast Against:               3,187,416,124            77.8%
Abstentions:                        309,324,474
Broker Non-Votes:                 1,146,517,239


Concerning Renewable Energy Report
__________________________________
Votes Cast For:                     870,170,718            21.3%
Votes Cast Against:               3,223,227,762            78.7%
Abstentions:                        313,717,098
Broker Non-Votes:                 1,146,517,238


See also pages 4 through 8, the section entitled "Director Relationships" on
page 9, and pages 24 through 55 of the registrant's definitive proxy statement
dated April 17, 2003.


                                 -27-

Item 6.  Exhibits and Reports on Form 8-K

 a)      Exhibits

         10(iii)(a)   2003 Incentive Program (incorporated by reference to
                       Appendix B to the Proxy Statement of Exxon Mobil
                       Corporation dated April 17, 2003).

        31.1          Certification (pursuant to Securities Exchange Act Rule
                       13a-14(a)) by Chief Executive Officer.

        31.2          Certification (pursuant to Securities Exchange Act Rule
                       13a-14(a)) by Principal Accounting Officer.

        31.3          Certification (pursuant to Securities Exchange Act Rule
                       13a-14(a)) by Principal Financial Officer.

        32.1          Section 1350 Certification (pursuant to Sarbanes-Oxley
                       Section 906) by Chief Executive Officer.

        32.2          Section 1350 Certification (pursuant to Sarbanes-Oxley
                       Section 906) by Principal Accounting Officer.

        32.3          Section 1350 Certification (pursuant to Sarbanes-Oxley
                       Section 906) by Principal Financial Officer.

b)      Reports on Form 8-K

        On May 1, 2003, the registrant filed a Current Report on Form 8-K
        furnishing under Item 9, and also pursuant to Item 12, its News
        Release, dated May 1, 2003, announcing first quarter results and the
        information in the related 1Q03 Investor Relations Data Summary.

        On May 7, 2003, the registrant filed a Current Report on Form 8-K
        furnishing under Item 9, and also pursuant to Item 12, its 2002
        Financial and Operating Review.

        On July 31, 2003, the registrant filed a Current Report on Form 8-K
        furnishing under Item 9, and Item 12, its News Release, dated July 31,
        2003, announcing second quarter results and the information in the
        related 2Q03 Investor Relations Data Summary.

        Reports listed above as "furnished" under Item 9 and Item 12 are not
        deemed "filed" with the SEC and are not incorporated by reference
        herein or in any other SEC filings.


                                 -28-


                                EXXON MOBIL CORPORATION


                                       SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                                 EXXON MOBIL CORPORATION



Date:  August 13, 2003
                               By:   /s/      DONALD D. HUMPHREYS
                                            ____________________________
                                     Name:  Donald D. Humphreys
                                     Title: Vice President, Controller and
                                            Principal Accounting Officer






                                       -29-




                                  INDEX TO EXHIBITS

Exhibit No.        Description
__________         ___________

10(iii)(a)         2003 Incentive Program (incorporated by reference to
                    Appendix B to the Proxy Statement of Exxon Mobil
                    Corporation dated April 17, 2003).

31.1               Certification (pursuant to Securities Exchange Act Rule
                    13a-14(a)) by Chief Executive Officer.

31.2               Certification (pursuant to Securities Exchange Act Rule
                    13a-14(a)) by Principal Accounting Officer.

31.3               Certification (pursuant to Securities Exchange Act Rule
                    13a-14(a)) by Principal Financial Officer.

32.1               Section 1350 Certification (pursuant to Sarbanes-Oxley
                    Section 906) by Chief Executive Officer.

32.2               Section 1350 Certification (pursuant to Sarbanes-Oxley
                    Section 906) by Principal Accounting Officer.

32.3              Section 1350 Certification (pursuant to Sarbanes-Oxley
                   Section 906) by Principal Financial Officer.

                                       -30-



                                                                  EXHIBIT 31.1

                            Certification by Lee R. Raymond
                  Pursuant to Securities Exchange Act Rule 13a-14(a)

I, Lee R. Raymond, certify that:

  1.  I have reviewed this quarterly report on Form 10-Q of Exxon Mobil
      Corporation;

  2.  Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make
      the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered
      by this report;

  3.  Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows
      of the registrant as of, and for, the periods presented in this report;

  4.  The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
      registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known
          to us by others within those entities, particularly during the
          period in which this report is being prepared;

    (b)  [Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986]

    (c)  Evaluated the effectiveness of the registrant's disclosure controls
         and procedures and presented in this report our conclusions about the
         effectiveness of the disclosure controls and procedures, as of the
         end of the period covered by this report based on such evaluation;
         and

    (d)  Disclosed in this report any change in the registrant's internal
         control over financial reporting that occurred during the
         registrant's most recent fiscal quarter (the registrant's fourth
         fiscal quarter in the case of an annual report) that has materially
         affected, or is reasonably likely to materially affect, the
         registrant's internal control over financial reporting; and

  5.  The registrant's other certifying officers and I have disclosed, based
      on our most recent evaluation of internal control over financial
      reporting, to the registrant's auditors and the audit committee of the
      registrant's board of directors (or persons performing the equivalent
      functions):

    (a)  All significant deficiencies and material weaknesses in the design or
         operation of internal control over financial reporting which are
         reasonably likely to adversely affect the registrant's ability to
         record, process, summarize and report financial information; and

    (b)  Any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         control over financial reporting.


Date: August 13, 2003
                                         /s/Lee R. Raymond
                                       _______________________________
                                       Lee R. Raymond
                                       Chief Executive Officer



                                                                  EXHIBIT 31.2

                           Certification by Donald D. Humphreys
                    Pursuant to Securities Exchange Act Rule 13a-14(a)

I, Donald D. Humphreys, certify that:

  1.  I have reviewed this quarterly report on Form 10-Q of Exxon Mobil
      Corporation;

  2.  Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make
      the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered
      by this report;

  3.  Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows
      of the registrant as of, and for, the periods presented in this report;

  4.  The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
      registrant and have:

     (a)  Designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known
          to us by others within those entities, particularly during the
          period in which this report is being prepared;

    (b)  [Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986]

    (c)  Evaluated the effectiveness of the registrant's disclosure controls
         and procedures and presented in this report our conclusions about the
         effectiveness of the disclosure controls and procedures, as of the
         end of the period covered by this report based on such evaluation;
         and

    (d)  Disclosed in this report any change in the registrant's internal
         control over financial reporting that occurred during the
         registrant's most recent fiscal quarter (the registrant's fourth
         fiscal quarter in the case of an annual report) that has materially
         affected, or is reasonably likely to materially affect, the
         registrant's internal control over financial reporting; and

  5.  The registrant's other certifying officers and I have disclosed, based
      on our most recent evaluation of internal control over financial
      reporting, to the registrant's auditors and the audit committee of the
      registrant's board of directors (or persons performing the equivalent
      functions):

    (a)  All significant deficiencies and material weaknesses in the design or
         operation of internal control over financial reporting which are
         reasonably likely to adversely affect the registrant's ability to
         record, process, summarize and report financial information; and

    (b)  Any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         control over financial reporting.


Date: August 13, 2003
                                         /s/ Donald D. Humphreys
                                       _______________________________
                                       Donald D. Humphreys
                                       Vice President and Controller
                                       (Principal Accounting Officer)



                                                                  EXHIBIT 31.3

                              Certification by Frank A. Risch
                     Pursuant to Securities Exchange Act Rule 13a-14(a)

I, Frank A. Risch, certify that:

  1.  I have reviewed this quarterly report on Form 10-Q of Exxon Mobil
      Corporation;

  2.  Based on my knowledge, this report does not contain any untrue statement
      of a material fact or omit to state a material fact necessary to make
      the statements made, in light of the circumstances under which such
      statements were made, not misleading with respect to the period covered
      by this report;

  3.  Based on my knowledge, the financial statements, and other financial
      information included in this report, fairly present in all material
      respects the financial condition, results of operations and cash flows
      of the registrant as of, and for, the periods presented in this report;

  4.  The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the
      registrant and have:

    (a)  Designed such disclosure controls and procedures, or caused such
         disclosure controls and procedures to be designed under our
         supervision, to ensure that material information relating to the
         registrant, including its consolidated subsidiaries, is made known to
         us by others within those entities, particularly during the period in
         which this report is being prepared;

    (b)  [Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986]

    (c)  Evaluated the effectiveness of the registrant's disclosure controls
         and procedures and presented in this report our conclusions about the
         effectiveness of the disclosure controls and procedures, as of the
         end of the period covered by this report based on such evaluation;
         and

    (d)  Disclosed in this report any change in the registrant's internal
         control over financial reporting that occurred during the
         registrant's most recent fiscal quarter (the registrant's fourth
         fiscal quarter in the case of an annual report) that has materially
         affected, or is reasonably likely to materially affect, the
         registrant's internal control over financial reporting; and

    5.  The registrant's other certifying officers and I have disclosed, based
        on our most recent evaluation of internal control over financial
        reporting, to the registrant's auditors and the audit committee of the
        registrant's board of directors (or persons performing the equivalent
        functions):

    (a)  All significant deficiencies and material weaknesses in the design or
         operation of internal control over financial reporting which are
         reasonably likely to adversely affect the registrant's ability to
         record, process, summarize and report financial information; and

    (b)  Any fraud, whether or not material, that involves management or other
         employees who have a significant role in the registrant's internal
         control over financial reporting.


Date: August 13, 2003
                                         /s/ Frank A. Risch
                                       _______________________________
                                       Frank A. Risch
                                       Vice President and Treasurer
                                       (Principal Financial Officer)




                                                                  EXHIBIT 32.1


                     Certification of Periodic Financial Report
                          Pursuant to 18 U.S.C. Section 1350

    For purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, the undersigned, Lee R. Raymond, the chief
executive officer of Exxon Mobil Corporation (the "Company"), hereby certifies
that, to his knowledge:

    (i)  the Quarterly Report on Form 10-Q of the Company for the quarter
    ended June 30, 2003, as filed with the Securities and Exchange Commission
    on the date hereof (the "Report") fully complies with the requirements of
    section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

    (ii) the information contained in the Report fairly presents, in all
    material respects, the financial condition and results of operations of
    the Company.

Date: August 13, 2003
                                         /s/ Lee R. Raymond
                                       _______________________________
                                       Lee R. Raymond
                                       Chief Executive Officer




A signed original of this written statement required by Section 906 has been
provided to Exxon Mobil Corporation and will be retained by Exxon Mobil
Corporation and furnished to the Securities and Exchange Commission or its
staff upon request.



                                                                  EXHIBIT 32.2


                     Certification of Periodic Financial Report
                         Pursuant to 18 U.S.C. Section 1350

    For purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, the undersigned, Donald D. Humphreys, the
principal accounting officer of Exxon Mobil Corporation (the "Company"),
hereby certifies that, to his knowledge:

    (i)  the Quarterly Report on Form 10-Q of the Company for the quarter
    ended June 30, 2003, as filed with the Securities and Exchange Commission
    on the date hereof (the "Report") fully complies with the requirements of
    section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

    (ii) the information contained in the Report fairly presents, in all
    material respects, the financial condition and results of operations of
    the Company.

Date: August 13, 2003
                                         /s/ Donald D. Humphreys
                                       _______________________________
                                       Donald D. Humphreys
                                       Vice President and Controller
                                       (Principal Accounting Officer)



A signed original of this written statement required by Section 906 has been
provided to Exxon Mobil Corporation and will be retained by Exxon Mobil
Corporation and furnished to the Securities and Exchange Commission or its
staff upon request.



                                                                  EXHIBIT 32.3



                     Certification of Periodic Financial Report
                          Pursuant to 18 U.S.C. Section 1350

    For purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, the undersigned, Frank A. Risch, the
principal financial officer of Exxon Mobil Corporation (the "Company"), hereby
certifies that, to his knowledge:

    (i)  the Quarterly Report on Form 10-Q of the Company for the quarter
    ended June 30, 2003, as filed with the Securities and Exchange Commission
    on the date hereof (the "Report") fully complies with the requirements of
    section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

    (ii) the information contained in the Report fairly presents, in all
    material respects, the financial condition and results of operations of
    the Company.

Date: August 13, 2003

                                         /s/ Frank A. Risch
                                       _______________________________
                                       Frank A. Risch
                                       Vice President and Treasurer
                                       (Principal Financial Officer)




A signed original of this written statement required by Section 906 has been
provided to Exxon Mobil Corporation and will be retained by Exxon Mobil
Corporation and furnished to the Securities and Exchange Commission or its
staff upon request.